Quarterly report · Q1
7599.TEDINET S100U23P
Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.6bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥419.9bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.8bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥178.9bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥184.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥158.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥108.0bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥114.1bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥70.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥69.9bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥62.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.9 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.96 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.61 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-03-01 → 2024-05-31 | ¥783m |
| Otherother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥783m |
| Otherother segments | segment profit | 2024-03-01 → 2024-05-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥40m |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥123.8bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥123.8bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥124.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥124.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| Otherother segments | revenue | 2023-03-01 → 2023-05-31 | ¥556m |
| Otherother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥556m |
| Otherother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥38m |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥104.7bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥104.7bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 130000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 197000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2696000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4314000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Subsidy ei | Prior1YTDDuration | 58000000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 2000000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 60000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 16000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 41000000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 28000000 | JPY |
| Other el | Prior1YTDDuration | 1000000 | JPY |
| Other el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 18000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 70000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2738000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4243000000 | JPY |
| Income taxes current | Prior1YTDDuration | 473000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1402000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 436000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -14000000 | JPY |
| Income taxes | Prior1YTDDuration | 909000000 | JPY |
| Income taxes | CurrentYTDDuration | 1388000000 | JPY |
| Profit loss | Prior1YTDDuration | 1828000000 | JPY |
| Profit loss | CurrentYTDDuration | 2855000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -40000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -46000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1868000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2901000000 | JPY |
| Profit loss | Prior1YTDDuration | 1828000000 | JPY |
| Profit loss | CurrentYTDDuration | 2855000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -17000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 59000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -17000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 59000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1810000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2914000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1851000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2960000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -40000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -46000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02892-000JapanReportableSegmentsMember | 104701000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 556000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 105258000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |