Quarterly report · Q1
7599.TEDINET S100U23P
Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.6bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥419.9bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.8bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥178.9bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥184.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥158.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥108.0bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥114.1bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥70.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥69.9bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥62.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.9 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.96 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.61 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-03-01 → 2024-05-31 | ¥783m |
| Otherother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥783m |
| Otherother segments | segment profit | 2024-03-01 → 2024-05-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥40m |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥123.8bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥123.8bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥124.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥124.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥4.4bn |
| Otherother segments | revenue | 2023-03-01 → 2023-05-31 | ¥556m |
| Otherother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥556m |
| Otherother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥38m |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥104.7bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥104.7bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 0 | JPY |
| Investment securities | CurrentQuarterInstant | 0 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 29000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 29000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1574000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1770000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 5514000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 5654000000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant | 3537000000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant | 3606000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3471000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3485000000 | JPY |
| Other ioa | Prior1YearInstant | 464000000 | JPY |
| Other ioa | CurrentQuarterInstant | 454000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2000000 | JPY |
| Investments and other assets | Prior1YearInstant | 14589000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14999000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 49749000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 51382000000 | JPY |
| Assets | Prior1YearInstant | 184031000000 | JPY |
| Assets | CurrentQuarterInstant | 178887000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 5783000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5691000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 5000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 16300000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5000000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4151000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 4010000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2556000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1539000000 | JPY |
| Contract liabilities | Prior1YearInstant | 26809000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 27946000000 | JPY |
| Deposits received | Prior1YearInstant | 247000000 | JPY |
| Deposits received | CurrentQuarterInstant | 365000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1046000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 156000000 | JPY |
| Other provision cl | Prior1YearInstant | 48000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 48000000 | JPY |
| Other cl | Prior1YearInstant | 6384000000 | JPY |
| Other cl | CurrentQuarterInstant | 7315000000 | JPY |
| Current liabilities | Prior1YearInstant | 63327000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 57073000000 | JPY |
| Long term loans payable | Prior1YearInstant | 46700000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 46700000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 679000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 732000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3085000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3204000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |