Quarterly report · Q1
7599.TEDINET S100REPG
Period2023-03-01 → 2023-05-31
Filed2023-07-18
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥105.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥416.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥135.6bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.1bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.2bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥5.6bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥158.2bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥173.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥207.1bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥96.2bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥110.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥62.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥62.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥58.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.0bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.5bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.61 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.48 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.55 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-03-01 → 2023-05-31 | ¥556m |
| Otherother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥556m |
| Otherother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥38m |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥104.7bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥104.7bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥105.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥2.7bn |
| Otherother segments | revenue | 2022-03-01 → 2022-05-31 | ¥412m |
| Otherother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥412m |
| Otherother segments | segment profit | 2022-03-01 → 2022-05-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥62m |
| jpcrp040300-q1r_E02892-000Australiareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥44.6bn |
| jpcrp040300-q1r_E02892-000Australiareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥44.6bn |
| jpcrp040300-q1r_E02892-000Australiareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥90.6bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥90.6bn |
| jpcrp040300-q1r_E02892-000Japanreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥135.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥135.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 15000000 | JPY |
| Other noe | CurrentYTDDuration | 9000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 286000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 130000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5053000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2696000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 54000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 59000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 58000000 | JPY |
| Other ei | Prior1YTDDuration | 10000000 | JPY |
| Other ei | CurrentYTDDuration | 2000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 124000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 60000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 45000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 16000000 | JPY |
| Other el | Prior1YTDDuration | 15000000 | JPY |
| Other el | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 60000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 18000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5117000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2738000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1990000000 | JPY |
| Income taxes current | CurrentYTDDuration | 473000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -2443000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 436000000 | JPY |
| Income taxes | Prior1YTDDuration | -452000000 | JPY |
| Income taxes | CurrentYTDDuration | 909000000 | JPY |
| Profit loss | Prior1YTDDuration | 5569000000 | JPY |
| Profit loss | CurrentYTDDuration | 1828000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 192000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -40000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5377000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1868000000 | JPY |
| Profit loss | Prior1YTDDuration | 5569000000 | JPY |
| Profit loss | CurrentYTDDuration | 1828000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1036000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -17000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1036000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -17000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6606000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1810000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6226000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1851000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 379000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -40000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02892-000JapanReportableSegmentsMember | 90580000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02892-000AustraliaReportableSegmentsMember | 44607000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 412000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 135601000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |