Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QWJQ (2023-06-07).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥416.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥459.5bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥380.6bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥361.7bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥309.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥18.7bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥18.5bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥18.1bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥17.6bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥9.6bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥18.8bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥15.8bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥14.2bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.8bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥14.3bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥11.4bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥173.3bnat 2023-02-28Cons.Assets
Total assets¥189.8bnat 2022-02-28Cons.Assets
Total assets¥177.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥183.8bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥173.9bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥110.6bnat 2023-02-28Cons.Liabilities
Total liabilities¥134.1bnat 2022-02-28Cons.Liabilities
Net assets / equity¥62.7bnat 2023-02-28Cons.Net assets
Net assets / equity¥55.7bnat 2022-02-28Cons.Net assets
Net assets / equity¥45.0bnat 2021-02-28dCons.Net assets
Net assets / equity¥42.6bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥40.4bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥37.5bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥45.7bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥37.5bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥45.7bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥43.2bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥37.3bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.0bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥8.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥19.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.8bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥19.6bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥166m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥406m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.0bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.482022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.512021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.772020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.972019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.762018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥618.34at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥537.97at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥438.18at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥415.42at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥392.88at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio35.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE24.5%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE22.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE3.4%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE8.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE0.9%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees3,132at 2023-02-28Cons.Number of employees
Employees4,347at 2022-02-28Cons.Number of employees
Employees4,629at 2021-02-28dCons.Number of employees
Employees4,464at 2020-02-29dCons.Number of employees
Employees4,450at 2019-02-28dCons.Number of employees
Revenue¥366.1bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥306.7bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥275.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥258.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥234.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥16.4bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥11.9bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥16.0bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥11.6bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥7.6bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥23.7bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥9.4bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥20.0bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥6.6bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥933m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥173.8bnat 2023-02-28StandaloneAssets
Total assets¥157.0bnat 2022-02-28StandaloneAssets
Total assets¥147.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥160.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥148.6bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥114.0bnat 2023-02-28StandaloneLiabilities
Total liabilities¥110.1bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥59.8bnat 2023-02-28StandaloneNet assets
Net assets / equity¥46.8bnat 2022-02-28StandaloneNet assets
Net assets / equity¥41.0bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥44.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥41.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥35.4bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥38.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥199.392022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.272021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.72020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.512019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.212018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42.52022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥4.62021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.62020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.22019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥594.48at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥466.26at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥408.59at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥434.85at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥406.44at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio34.3%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE37.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE14.9%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE8.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE2.3%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued106,888,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,968at 2023-02-28StandaloneNumber of employees
Employees3,072at 2022-02-28StandaloneNumber of employees
Employees3,318at 2021-02-28dStandaloneNumber of employees
Employees3,265at 2020-02-29dStandaloneNumber of employees
Employees3,230at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Otherother segmentscapex2022-03-01 → 2023-02-28¥3m
Otherother segmentsdepreciation2022-03-01 → 2023-02-28¥10m
Otherother segmentsrevenue2022-03-01 → 2023-02-28¥2.4bn
Otherother segmentsrevenue external2022-03-01 → 2023-02-28¥2.4bn
Otherother segmentssegment assetsat 2023-02-28¥1.4bn
Otherother segmentssegment profit2022-03-01 → 2023-02-28¥71m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥556m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥99m
Australiareportable segmentcapex2022-03-01 → 2023-02-28¥266m
Australiareportable segmentdepreciation2022-03-01 → 2023-02-28¥122m
Australiareportable segmentrevenue2022-03-01 → 2023-02-28¥44.6bn
Australiareportable segmentrevenue external2022-03-01 → 2023-02-28¥44.6bn
Australiareportable segmentsegment profit2022-03-01 → 2023-02-28¥1.3bn
Japanreportable segmentcapex2022-03-01 → 2023-02-28¥5.6bn
Japanreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.4bn
Japanreportable segmentemployeesat 2023-02-283116 pure
Japanreportable segmentrevenue2022-03-01 → 2023-02-28¥369.5bn
Japanreportable segmentrevenue external2022-03-01 → 2023-02-28¥369.5bn
Japanreportable segmentsegment assetsat 2023-02-28¥172.5bn
Japanreportable segmentsegment profit2022-03-01 → 2023-02-28¥17.4bn
—segment totalcapex2022-03-01 → 2023-02-28¥5.8bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥2.6bn
—segment totalrevenue2022-03-01 → 2023-02-28¥416.5bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥416.5bn
—segment totalsegment assetsat 2023-02-28¥173.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥18.8bn
Otherother segmentscapex2021-03-01 → 2022-02-28¥25m
Otherother segmentsdepreciation2021-03-01 → 2022-02-28¥5m
Otherother segmentsrevenue2021-03-01 → 2022-02-28¥2.0bn
Otherother segmentsrevenue external2021-03-01 → 2022-02-28¥2.0bn
Otherother segmentssegment assetsat 2022-02-28¥1.1bn
Otherother segmentssegment profit2021-03-01 → 2022-02-28¥222m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥5.2bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥444m
Australiareportable segmentcapex2021-03-01 → 2022-02-28¥499m
Australiareportable segmentdepreciation2021-03-01 → 2022-02-28¥459m
Australiareportable segmentrevenue2021-03-01 → 2022-02-28¥139.4bn
Australiareportable segmentrevenue external2021-03-01 → 2022-02-28¥139.4bn
Australiareportable segmentsegment assetsat 2022-02-28¥33.5bn
Australiareportable segmentsegment profit2021-03-01 → 2022-02-28¥4.9bn
Japanreportable segmentcapex2021-03-01 → 2022-02-28¥5.2bn
Japanreportable segmentdepreciation2021-03-01 → 2022-02-28¥2.3bn
Japanreportable segmentrevenue2021-03-01 → 2022-02-28¥318.1bn
Japanreportable segmentrevenue external2021-03-01 → 2022-02-28¥318.1bn
Japanreportable segmentsegment assetsat 2022-02-28¥160.4bn
Japanreportable segmentsegment profit2021-03-01 → 2022-02-28¥13.8bn
—segment totalcapex2021-03-01 → 2022-02-28¥5.7bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥2.8bn
—segment totalrevenue2021-03-01 → 2022-02-28¥459.5bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥459.5bn
—segment totalsegment assetsat 2022-02-28¥194.9bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥18.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,546
ItemContextValueUnit
Notes segment information etc consolidated financial statements (text)CurrentYearDurationText · Plus
Description of reportable segments (text)CurrentYearDurationText · Plus
Explanation of measurements of sales profit loss asset liability and other items for each reportable segment (text)CurrentYearDurationText · Plus
Footnotes regarding segment information table (text)Prior1YearDurationText · Plus
Footnotes regarding segment information table (text)CurrentYearDurationText · Plus
Information for each product or service (text)Prior1YearDurationText · Plus
Revenues from external customers information for each region (text)Prior1YearDurationText · Plus
Property plant and equipment information for each region (text)Prior1YearDurationText · Plus
Information for each of main customers (text)Prior1YearDurationText · Plus
Information for each product or service (text)CurrentYearDurationText · Plus
Revenues from external customers information for each region (text)CurrentYearDurationText · Plus
Property plant and equipment information for each region (text)CurrentYearDurationText · Plus
Information for each of main customers (text)CurrentYearDurationText · Plus
Notes related parties consolidated financial statements (text)CurrentYearDurationText · Plus
Notes per share information consolidated financial statements (text)CurrentYearDurationText · Plus
Notes significant events after reporting period consolidated financial statements (text)CurrentYearDurationText · Plus
Annexed consolidated detailed schedule of corporate bonds (text)CurrentYearDurationText · Plus
Annexed consolidated detailed schedule of borrowings (text)CurrentYearDurationText · Plus
Annexed consolidated detailed schedule of asset retirement obligations (text)CurrentYearDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYearDurationText · Plus
Balance sheet (text)CurrentYearDurationText · Plus
Statement of income (text)CurrentYearDurationText · Plus
Statement of changes in equity (text)CurrentYearDurationText · Plus
Notes significant accounting policies financial statements (text)CurrentYearDurationText · Plus
Significant accounting estimates financial statements (text)CurrentYearDurationText · Plus
Notes changes in accounting policies in accordance with changes in accounting standards etc financial statements (text)CurrentYearDurationText · Plus
Notes changes in presentation financial statements (text)CurrentYearDurationText · Plus
Notes regarding guarantee obligations (text)CurrentYearInstant_NonConsolidatedMemberText · Plus
Notes regarding assets and liabilities incurred from transactions with affiliated entities (text)CurrentYearInstant_NonConsolidatedMemberText · Plus
Debtors notes regarding overdraft contracts and or loan commitments (text)CurrentYearInstant_NonConsolidatedMemberText · Plus
Notes regarding syndicated loans (text)CurrentYearInstant_NonConsolidatedMemberText · Plus
Notes regarding total amount of operating transactions from or to affiliated entities and total amount of non operating transactions from or to affiliated entities (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes regarding loss on disposal of property plant and equipment (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes securities financial statements (text)CurrentYearDurationText · Plus
Notes tax effect accounting financial statements (text)CurrentYearDurationText · Plus
Notes business combinations financial statements (text)CurrentYearDurationText · Plus
Notes revenue recognition financial statements (text)CurrentYearDurationText · Plus
Notes significant events after reporting period financial statements (text)CurrentYearDurationText · Plus
Annexed detailed schedule of property plant and equipment etc (text)CurrentYearDurationText · Plus
Annexed detailed schedule of provisions (text)CurrentYearDurationText · Plus
Components of major assets and liabilities (text)CurrentYearDurationText · Plus
Other information financial statements etc (text)CurrentYearDurationText · Plus
Overview of operational procedures for shares (text)FilingDateInstantText · Plus
Information about parent company etc of reporting company (text)FilingDateInstantText · Plus
Other reference information (text)FilingDateInstantText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass