Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QWJQ (2023-06-07).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥416.5bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥459.5bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥380.6bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥361.7bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥309.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥18.7bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥18.5bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥18.1bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥17.6bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥9.6bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥18.8bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥15.8bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥14.2bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.8bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥14.3bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥11.4bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥173.3bnat 2023-02-28Cons.Assets
Total assets¥189.8bnat 2022-02-28Cons.Assets
Total assets¥177.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥183.8bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥173.9bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥110.6bnat 2023-02-28Cons.Liabilities
Total liabilities¥134.1bnat 2022-02-28Cons.Liabilities
Net assets / equity¥62.7bnat 2023-02-28Cons.Net assets
Net assets / equity¥55.7bnat 2022-02-28Cons.Net assets
Net assets / equity¥45.0bnat 2021-02-28dCons.Net assets
Net assets / equity¥42.6bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥40.4bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥37.5bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥45.7bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥37.5bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥45.7bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥43.2bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥37.3bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.0bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥8.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥19.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.8bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥19.6bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥166m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥406m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.0bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.482022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.512021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.772020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.972019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.762018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥618.34at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥537.97at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥438.18at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥415.42at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥392.88at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio35.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE24.5%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE22.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE3.4%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE8.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE0.9%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees3,132at 2023-02-28Cons.Number of employees
Employees4,347at 2022-02-28Cons.Number of employees
Employees4,629at 2021-02-28dCons.Number of employees
Employees4,464at 2020-02-29dCons.Number of employees
Employees4,450at 2019-02-28dCons.Number of employees
Revenue¥366.1bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥306.7bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥275.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥258.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥234.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥16.4bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥11.9bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥16.0bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥11.6bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥7.6bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥23.7bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥9.4bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥20.0bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥6.6bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥933m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥173.8bnat 2023-02-28StandaloneAssets
Total assets¥157.0bnat 2022-02-28StandaloneAssets
Total assets¥147.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥160.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥148.6bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥114.0bnat 2023-02-28StandaloneLiabilities
Total liabilities¥110.1bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥59.8bnat 2023-02-28StandaloneNet assets
Net assets / equity¥46.8bnat 2022-02-28StandaloneNet assets
Net assets / equity¥41.0bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥44.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥41.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥35.4bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥38.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥199.392022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.272021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.72020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.512019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.212018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42.52022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥4.62021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.62020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.22019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥594.48at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥466.26at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥408.59at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥434.85at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥406.44at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio34.3%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE37.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE14.9%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE8.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE2.3%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued106,888,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,968at 2023-02-28StandaloneNumber of employees
Employees3,072at 2022-02-28StandaloneNumber of employees
Employees3,318at 2021-02-28dStandaloneNumber of employees
Employees3,265at 2020-02-29dStandaloneNumber of employees
Employees3,230at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Otherother segmentscapex2022-03-01 → 2023-02-28¥3m
Otherother segmentsdepreciation2022-03-01 → 2023-02-28¥10m
Otherother segmentsrevenue2022-03-01 → 2023-02-28¥2.4bn
Otherother segmentsrevenue external2022-03-01 → 2023-02-28¥2.4bn
Otherother segmentssegment assetsat 2023-02-28¥1.4bn
Otherother segmentssegment profit2022-03-01 → 2023-02-28¥71m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥556m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥99m
Australiareportable segmentcapex2022-03-01 → 2023-02-28¥266m
Australiareportable segmentdepreciation2022-03-01 → 2023-02-28¥122m
Australiareportable segmentrevenue2022-03-01 → 2023-02-28¥44.6bn
Australiareportable segmentrevenue external2022-03-01 → 2023-02-28¥44.6bn
Australiareportable segmentsegment profit2022-03-01 → 2023-02-28¥1.3bn
Japanreportable segmentcapex2022-03-01 → 2023-02-28¥5.6bn
Japanreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.4bn
Japanreportable segmentemployeesat 2023-02-283116 pure
Japanreportable segmentrevenue2022-03-01 → 2023-02-28¥369.5bn
Japanreportable segmentrevenue external2022-03-01 → 2023-02-28¥369.5bn
Japanreportable segmentsegment assetsat 2023-02-28¥172.5bn
Japanreportable segmentsegment profit2022-03-01 → 2023-02-28¥17.4bn
—segment totalcapex2022-03-01 → 2023-02-28¥5.8bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥2.6bn
—segment totalrevenue2022-03-01 → 2023-02-28¥416.5bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥416.5bn
—segment totalsegment assetsat 2023-02-28¥173.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥18.8bn
Otherother segmentscapex2021-03-01 → 2022-02-28¥25m
Otherother segmentsdepreciation2021-03-01 → 2022-02-28¥5m
Otherother segmentsrevenue2021-03-01 → 2022-02-28¥2.0bn
Otherother segmentsrevenue external2021-03-01 → 2022-02-28¥2.0bn
Otherother segmentssegment assetsat 2022-02-28¥1.1bn
Otherother segmentssegment profit2021-03-01 → 2022-02-28¥222m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥5.2bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥444m
Australiareportable segmentcapex2021-03-01 → 2022-02-28¥499m
Australiareportable segmentdepreciation2021-03-01 → 2022-02-28¥459m
Australiareportable segmentrevenue2021-03-01 → 2022-02-28¥139.4bn
Australiareportable segmentrevenue external2021-03-01 → 2022-02-28¥139.4bn
Australiareportable segmentsegment assetsat 2022-02-28¥33.5bn
Australiareportable segmentsegment profit2021-03-01 → 2022-02-28¥4.9bn
Japanreportable segmentcapex2021-03-01 → 2022-02-28¥5.2bn
Japanreportable segmentdepreciation2021-03-01 → 2022-02-28¥2.3bn
Japanreportable segmentrevenue2021-03-01 → 2022-02-28¥318.1bn
Japanreportable segmentrevenue external2021-03-01 → 2022-02-28¥318.1bn
Japanreportable segmentsegment assetsat 2022-02-28¥160.4bn
Japanreportable segmentsegment profit2021-03-01 → 2022-02-28¥13.8bn
—segment totalcapex2021-03-01 → 2022-02-28¥5.7bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥2.8bn
—segment totalrevenue2021-03-01 → 2022-02-28¥459.5bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥459.5bn
—segment totalsegment assetsat 2022-02-28¥194.9bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥18.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,546
ItemContextValueUnit
Long term loans payablePrior1YearInstant67523000000JPY
Long term loans payableCurrentYearInstant43000000000JPY
Long term guarantee depositedPrior1YearInstant587000000JPY
Long term guarantee depositedCurrentYearInstant599000000JPY
Asset retirement obligations nclPrior1YearInstant2236000000JPY
Asset retirement obligations nclCurrentYearInstant2643000000JPY
Deferred tax liabilitiesPrior1YearInstant1535000000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Other provision nclPrior1YearInstant680000000JPY
Other provision nclCurrentYearInstant-JPY
Other nclPrior1YearInstant407000000JPY
Other nclCurrentYearInstant183000000JPY
Noncurrent liabilitiesPrior1YearInstant72972000000JPY
Noncurrent liabilitiesCurrentYearInstant46426000000JPY
LiabilitiesPrior1YearInstant134057000000JPY
LiabilitiesCurrentYearInstant110591000000JPY
Capital stockPrior1YearInstant4157000000JPY
Capital stockCurrentYearInstant4157000000JPY
Capital surplusPrior1YearInstant4361000000JPY
Capital surplusCurrentYearInstant5250000000JPY
Retained earningsPrior1YearInstant49673000000JPY
Retained earningsCurrentYearInstant56738000000JPY
Treasury stockPrior1YearInstant-4344000000JPY
Treasury stockCurrentYearInstant-4344000000JPY
Shareholders equityPrior1YearInstant53847000000JPY
Shareholders equityCurrentYearInstant61801000000JPY
Foreign currency translation adjustmentPrior1YearInstant168000000JPY
Foreign currency translation adjustmentCurrentYearInstant284000000JPY
Valuation and translation adjustmentsPrior1YearInstant168000000JPY
Valuation and translation adjustmentsCurrentYearInstant284000000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant147000000JPY
Non controlling interestsPrior1YearInstant1693000000JPY
Non controlling interestsCurrentYearInstant468000000JPY
Net assetsPrior1YearInstant55709000000JPY
Net assetsCurrentYearInstant62702000000JPY
Liabilities and net assetsPrior1YearInstant189766000000JPY
Liabilities and net assetsCurrentYearInstant173293000000JPY
Net salesPrior1YearDuration459532000000JPY
Net salesCurrentYearDuration416514000000JPY
Cost of salesPrior1YearDuration373519000000JPY
Cost of salesCurrentYearDuration341964000000JPY
Gross profitPrior1YearDuration86013000000JPY
Gross profitCurrentYearDuration74549000000JPY
Selling general and administrative expensesPrior1YearDuration67528000000JPY
Selling general and administrative expensesCurrentYearDuration55865000000JPY
Operating incomePrior1YearDuration18485000000JPY
Operating incomeCurrentYearDuration18684000000JPY
Interest income noiPrior1YearDuration31000000JPY
Interest income noiCurrentYearDuration107000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass