Quarterly report · Q2
7599.TEDINET S100PD3B
Period2022-03-01 → 2022-08-31
Filed2022-10-17
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥225.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥459.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥227.8bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥8.6bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥9.4bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥8.3bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.6bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.0bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.0bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.8bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.6bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥173.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥189.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥176.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥115.7bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥134.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥57.6bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥55.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥49.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥56.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥56.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.7bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.5bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.2bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.1bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥986m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥74.86 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.3 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.51 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.9 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.49 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-03-01 → 2022-08-31 | ¥1.1bn |
| Otherother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥1.1bn |
| Otherother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥27m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥81m |
| jpcrp040300-q2r_E02892-000Australiareportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥44.6bn |
| jpcrp040300-q2r_E02892-000Australiareportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥44.6bn |
| jpcrp040300-q2r_E02892-000Australiareportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥179.8bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥179.8bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥225.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥225.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥8.7bn |
| Otherother segments | revenue | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| Otherother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| Otherother segments | segment profit | 2021-03-01 → 2021-08-31 | ¥125m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥200m |
| jpcrp040300-q2r_E02892-000Australiareportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥69.5bn |
| jpcrp040300-q2r_E02892-000Australiareportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥69.5bn |
| jpcrp040300-q2r_E02892-000Australiareportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥2.4bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥157.2bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥157.2bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥227.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥227.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥9.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 586
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鶴 見 寛 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)堤 康 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 227775000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 225478000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 459532000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 9011000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 8280000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 17561000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 5311000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 7516000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 10794000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 5446000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 7959000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 11481000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 49905000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 57558000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 55709000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 176910000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 173255000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 189766000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 52.90 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 74.86 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 107.51 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.275 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.329 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.285 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 8081000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 7292000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 8276000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1204000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 2220000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -4500000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -2462000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 986000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1332000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 47502000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 56477000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 45670000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 25.49 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 21.30 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 106888000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 106888000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 106888000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 106888000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |