Annual report

Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥459.5bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥380.6bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥361.7bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥309.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥276.2bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Operating income¥18.5bn2021-03-01 → 2022-02-28Cons.Operating income
Operating income¥10.6bn2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income¥17.6bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥9.6bn2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income¥6.9bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥15.8bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax¥4.5bn2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)¥10.8bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11.4bn2021-03-01 → 2022-02-28Cons.Profit loss
Net income¥1.9bn2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥189.8bnat 2022-02-28Cons.Assets
Total assets¥177.2bnat 2021-02-28Cons.Assets
Total assets¥183.8bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥173.9bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥130.2bnat 2018-02-28dCons.Total assets (5-year summary)
Total liabilities¥134.1bnat 2022-02-28Cons.Liabilities
Total liabilities¥132.2bnat 2021-02-28Cons.Liabilities
Net assets / equity¥55.7bnat 2022-02-28Cons.Net assets
Net assets / equity¥45.0bnat 2021-02-28Cons.Net assets
Net assets / equity¥42.6bnat 2020-02-29dCons.Net assets
Net assets / equity¥40.4bnat 2019-02-28dCons.Net assets (5-year summary)
Net assets / equity¥41.5bnat 2018-02-28dCons.Net assets (5-year summary)
Cash and deposits¥45.7bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥43.2bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥45.7bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥43.2bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥37.3bnat 2020-02-29dCons.Cash and cash equivalents
Cash & equivalents¥23.0bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.8bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥19.5bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥13.8bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥19.6bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.0bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥406m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.0bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.3bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.5bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.7bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.512021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.772020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.972019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.762018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.292017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥537.97at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥438.18at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥415.42at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥392.88at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥403.71at 2018-02-28dCons.Net assets per share (5-year summary)
Equity ratio28.5%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
ROE22.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE3.4%2020-03-01 → 2021-02-28Cons.Rate of return on equity (5-year summary)
ROE8.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE0.9%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE9.0%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
Employees4,347at 2022-02-28Cons.Number of employees
Employees4,629at 2021-02-28Cons.Number of employees
Employees4,464at 2020-02-29dCons.Number of employees
Employees4,450at 2019-02-28dCons.Number of employees
Employees3,824at 2018-02-28dCons.Number of employees
Revenue¥306.7bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥275.7bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥258.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥234.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥215.8bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥11.9bn2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥7.9bn2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥11.6bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥7.6bn2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥7.0bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.9bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.4bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax−¥458m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥6.6bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥2.1bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥3.5bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥933m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥4.3bn2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥157.0bnat 2022-02-28StandaloneAssets
Total assets¥147.9bnat 2021-02-28StandaloneAssets
Total assets¥160.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥148.6bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥114.1bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥110.1bnat 2022-02-28StandaloneLiabilities
Total liabilities¥106.9bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥46.8bnat 2022-02-28StandaloneNet assets
Net assets / equity¥41.0bnat 2021-02-28StandaloneNet assets
Net assets / equity¥44.1bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥41.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥41.2bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥38.1bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥35.2bnat 2021-02-28StandaloneCash and deposits
EPS (basic)¥65.272021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.72020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.512019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.212018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.652017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥4.62021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.62020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.22019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥466.26at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥408.59at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥434.85at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥406.44at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥406.23at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio29.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE14.9%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE8.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE2.3%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE10.9%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued106,888,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees3,072at 2022-02-28StandaloneNumber of employees
Employees3,318at 2021-02-28StandaloneNumber of employees
Employees3,265at 2020-02-29dStandaloneNumber of employees
Employees3,230at 2019-02-28dStandaloneNumber of employees
Employees3,039at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Otherother segmentscapex2021-03-01 → 2022-02-28¥25m
Otherother segmentsdepreciation2021-03-01 → 2022-02-28¥5m
Otherother segmentsrevenue2021-03-01 → 2022-02-28¥2.0bn
Otherother segmentsrevenue external2021-03-01 → 2022-02-28¥2.0bn
Otherother segmentssegment assetsat 2022-02-28¥1.1bn
Otherother segmentssegment profit2021-03-01 → 2022-02-28¥222m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥5.2bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥444m
Australiareportable segmentcapex2021-03-01 → 2022-02-28¥499m
Australiareportable segmentdepreciation2021-03-01 → 2022-02-28¥459m
Australiareportable segmentemployeesat 2022-02-281107 pure
Australiareportable segmentrevenue2021-03-01 → 2022-02-28¥139.4bn
Australiareportable segmentrevenue external2021-03-01 → 2022-02-28¥139.4bn
Australiareportable segmentsegment assetsat 2022-02-28¥33.5bn
Australiareportable segmentsegment profit2021-03-01 → 2022-02-28¥4.9bn
Japanreportable segmentcapex2021-03-01 → 2022-02-28¥5.2bn
Japanreportable segmentdepreciation2021-03-01 → 2022-02-28¥2.3bn
Japanreportable segmentemployeesat 2022-02-283224 pure
Japanreportable segmentrevenue2021-03-01 → 2022-02-28¥318.1bn
Japanreportable segmentrevenue external2021-03-01 → 2022-02-28¥318.1bn
Japanreportable segmentsegment assetsat 2022-02-28¥160.4bn
Japanreportable segmentsegment profit2021-03-01 → 2022-02-28¥13.8bn
—segment totalcapex2021-03-01 → 2022-02-28¥5.7bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥2.8bn
—segment totalrevenue2021-03-01 → 2022-02-28¥459.5bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥459.5bn
—segment totalsegment assetsat 2022-02-28¥194.9bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥18.9bn
Otherother segmentscapex2020-03-01 → 2021-02-28¥19m
Otherother segmentsdepreciation2020-03-01 → 2021-02-28¥6m
Otherother segmentsrevenue2020-03-01 → 2021-02-28¥1.7bn
Otherother segmentsrevenue external2020-03-01 → 2021-02-28¥1.7bn
Otherother segmentssegment assetsat 2021-02-28¥828m
Reconciling Itemsreconcilingsegment assetsat 2021-02-28−¥3.2bn
Australiareportable segmentcapex2020-03-01 → 2021-02-28¥191m
Australiareportable segmentdepreciation2020-03-01 → 2021-02-28¥432m
Australiareportable segmentrevenue2020-03-01 → 2021-02-28¥88.3bn
Australiareportable segmentrevenue external2020-03-01 → 2021-02-28¥88.3bn
Australiareportable segmentsegment assetsat 2021-02-28¥28.3bn
Japanreportable segmentcapex2020-03-01 → 2021-02-28¥1.6bn
Japanreportable segmentdepreciation2020-03-01 → 2021-02-28¥2.5bn
Japanreportable segmentrevenue2020-03-01 → 2021-02-28¥290.6bn
Japanreportable segmentrevenue external2020-03-01 → 2021-02-28¥290.6bn
Japanreportable segmentsegment assetsat 2021-02-28¥151.2bn
—segment totalcapex2020-03-01 → 2021-02-28¥1.8bn
—segment totaldepreciation2020-03-01 → 2021-02-28¥3.0bn
—segment totalrevenue2020-03-01 → 2021-02-28¥380.6bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥380.6bn
—segment totalsegment assetsat 2021-02-28¥180.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,494
ItemContextValueUnit
Net assets per share (5-year summary)Prior3YearInstant392.88
Net assets per share (5-year summary)Prior2YearInstant415.42
Net assets per share (5-year summary)Prior1YearInstant438.18
Net assets per share (5-year summary)CurrentYearInstant537.97
Basic earnings loss per share (5-year summary)Prior4YearDuration35.29
Basic earnings loss per share (5-year summary)Prior3YearDuration3.76
Basic earnings loss per share (5-year summary)Prior2YearDuration34.97
Basic earnings loss per share (5-year summary)Prior1YearDuration14.77
Basic earnings loss per share (5-year summary)CurrentYearDuration107.51
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.314
Equity to asset ratio (5-year summary)Prior3YearInstant0.229
Equity to asset ratio (5-year summary)Prior2YearInstant0.229
Equity to asset ratio (5-year summary)Prior1YearInstant0.248
Equity to asset ratio (5-year summary)CurrentYearInstant0.285
Rate of return on equity (5-year summary)Prior4YearDuration0.090
Rate of return on equity (5-year summary)Prior3YearDuration0.009
Rate of return on equity (5-year summary)Prior2YearDuration0.086
Rate of return on equity (5-year summary)Prior1YearDuration0.034
Rate of return on equity (5-year summary)CurrentYearDuration0.220
Price earnings ratio (5-year summary)Prior4YearDuration20.2
Price earnings ratio (5-year summary)Prior3YearDuration99.9
Price earnings ratio (5-year summary)Prior2YearDuration14.6
Price earnings ratio (5-year summary)Prior1YearDuration41.9
Price earnings ratio (5-year summary)CurrentYearDuration6.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration6989000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-19593000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration13757000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration19508000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration8276000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-5315000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-11015000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-406000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1373000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-4500000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration8731000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration30930000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration1142000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-12495000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1332000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant22763000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant22970000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant37295000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant43179000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant45670000000JPY
Number of employeesPrior4YearInstant3824

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-02-28pass rounding
balance sheet identityconsolidated 2022-02-28pass
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass