Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥71.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥69.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥59.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥53.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥46.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥10.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥11.4bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥10.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.7bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥27.4bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥10.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥19.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥7.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥81.0bnat 2026-03-31Cons.Assets
Total assets¥86.5bnat 2025-03-31Cons.Assets
Total assets¥75.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥65.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥58.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥29.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥26.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥51.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥59.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥52.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥43.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥39.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥32.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥37.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥32.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥35.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥24.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥12.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥177m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥935m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥539m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥21.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥263.532025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.482023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.522022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.842021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥63.512022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.842021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥710.03at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥671.01at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥588.28at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥490.37at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥442.25at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio60.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE36.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE13.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,198at 2026-03-31Cons.Number of employees
Employees1,166at 2025-03-31Cons.Number of employees
Employees1,135at 2024-03-31vCons.Number of employees
Employees1,076at 2023-03-31vCons.Number of employees
Employees1,036at 2022-03-31vCons.Number of employees
Revenue¥59.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥58.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥48.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥43.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥36.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥8.6bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥8.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥10.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥9.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥9.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥19.5bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥7.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.5bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥70.1bnat 2026-03-31StandaloneAssets
Total assets¥75.3bnat 2025-03-31StandaloneAssets
Total assets¥64.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥55.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥49.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥26.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥23.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥43.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥52.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥45.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥37.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥33.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥24.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥29.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥268.092025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.572024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.442023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.22022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.932021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥18.252022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥15.752021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥637.66at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥610.37at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥533.37at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥440.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥395.41at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE40.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE14.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued80,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees586at 2026-03-31StandaloneNumber of employees
Employees550at 2025-03-31StandaloneNumber of employees
Employees528at 2024-03-31vStandaloneNumber of employees
Employees506at 2023-03-31vStandaloneNumber of employees
Employees509at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥7m
EDA Businessreportable segmentcapex2025-04-01 → 2026-03-31¥6m
EDA Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥18m
EDA Businessreportable segmentemployeesat 2026-03-31131 pure
EDA Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.0bn
EDA Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.0bn
EDA Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥5m
EDA Businessreportable segmentsegment assetsat 2026-03-31¥4.3bn
EDA Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥261m
PLM Businessreportable segmentcapex2025-04-01 → 2026-03-31¥4.7bn
PLM Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥115m
PLM Businessreportable segmentemployeesat 2026-03-311067 pure
PLM Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥69.5bn
PLM Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥69.5bn
PLM Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥2m
PLM Businessreportable segmentsegment assetsat 2026-03-31¥76.6bn
PLM Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥10.5bn
—segment totalcapex2025-04-01 → 2026-03-31¥4.7bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥133m
—segment totalrevenue2025-04-01 → 2026-03-31¥71.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥71.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥7m
—segment totalsegment assetsat 2026-03-31¥81.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥10.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥57m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥57m
EDA Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
EDA Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
EDA Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
EDA Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
EDA Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥54m
EDA Businessreportable segmentsegment assetsat 2025-03-31¥4.3bn
EDA Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥257m
PLM Businessreportable segmentcapex2024-04-01 → 2025-03-31¥742m
PLM Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥63m
PLM Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥67.5bn
PLM Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥67.5bn
PLM Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
PLM Businessreportable segmentsegment assetsat 2025-03-31¥82.2bn
PLM Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.9bn
—segment totalcapex2024-04-01 → 2025-03-31¥758m
—segment totaldepreciation2024-04-01 → 2025-03-31¥80m
—segment totalrevenue2024-04-01 → 2025-03-31¥69.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥69.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥57m
—segment totalsegment assetsat 2025-03-31¥86.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥10.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,643
ItemContextValueUnit
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.744
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.747
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.741
Cash and depositsPrior1YearInstant37896121000JPY
Cash and depositsCurrentYearInstant32549021000JPY
Notes and accounts receivable trade and contract assets netPrior1YearInstant16600582000JPY
Notes and accounts receivable trade and contract assets netCurrentYearInstant20898979000JPY
Electronically recorded monetary claims operating caPrior1YearInstant2945210000JPY
Electronically recorded monetary claims operating caCurrentYearInstant1421988000JPY
MerchandisePrior1YearInstant2207203000JPY
MerchandiseCurrentYearInstant2282890000JPY
Work in processPrior1YearInstant362785000JPY
Work in processCurrentYearInstant352538000JPY
Raw materials and suppliesPrior1YearInstant1760000JPY
Raw materials and suppliesCurrentYearInstant1298000JPY
Other caPrior1YearInstant1778786000JPY
Other caCurrentYearInstant2638123000JPY
Current assetsPrior1YearInstant61792449000JPY
Current assetsCurrentYearInstant60144840000JPY
Buildings and structuresPrior1YearInstant270461000JPY
Buildings and structuresCurrentYearInstant3634792000JPY
Accumulated depreciation buildingsPrior1YearInstant-73680000JPY
Accumulated depreciation buildingsCurrentYearInstant-93666000JPY
Buildings and structures netPrior1YearInstant196781000JPY
Buildings and structures netCurrentYearInstant3541126000JPY
LandPrior1YearInstant127405000JPY
LandCurrentYearInstant156186000JPY
Construction in progressPrior1YearInstant567682000JPY
Construction in progressCurrentYearInstant158605000JPY
Other ppePrior1YearInstant680495000JPY
Other ppeCurrentYearInstant2351525000JPY
Accumulated depreciation other ppePrior1YearInstant-478480000JPY
Accumulated depreciation other ppeCurrentYearInstant-538380000JPY
Other net ppePrior1YearInstant202014000JPY
Other net ppeCurrentYearInstant1813145000JPY
Property plant and equipmentPrior1YearInstant1093883000JPY
Property plant and equipmentCurrentYearInstant5669063000JPY
GoodwillPrior1YearInstant298204000JPY
GoodwillCurrentYearInstant243514000JPY
Other iaPrior1YearInstant45295000JPY
Other iaCurrentYearInstant51199000JPY
Intangible assetsPrior1YearInstant343500000JPY
Intangible assetsCurrentYearInstant294713000JPY
Investment securitiesPrior1YearInstant21185887000JPY
Investment securitiesCurrentYearInstant12729348000JPY
Deferred tax assetsPrior1YearInstant389201000JPY
Deferred tax assetsCurrentYearInstant427624000JPY
Long term time depositsPrior1YearInstant900000000JPY
Long term time depositsCurrentYearInstant900000000JPY
Other ioaPrior1YearInstant785665000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass