Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥71.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥69.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥59.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥53.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥46.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥10.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥11.4bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥10.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.7bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥27.4bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥10.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥19.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥7.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥81.0bnat 2026-03-31Cons.Assets
Total assets¥86.5bnat 2025-03-31Cons.Assets
Total assets¥75.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥65.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥58.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥29.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥26.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥51.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥59.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥52.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥43.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥39.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥32.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥37.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥32.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥35.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥24.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥12.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥177m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥935m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥539m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥21.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥263.532025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.482023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.522022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.842021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥63.512022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.842021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥710.03at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥671.01at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥588.28at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥490.37at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥442.25at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio60.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE36.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE13.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,198at 2026-03-31Cons.Number of employees
Employees1,166at 2025-03-31Cons.Number of employees
Employees1,135at 2024-03-31vCons.Number of employees
Employees1,076at 2023-03-31vCons.Number of employees
Employees1,036at 2022-03-31vCons.Number of employees
Revenue¥59.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥58.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥48.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥43.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥36.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥8.6bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥8.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥10.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥9.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥9.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥19.5bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥7.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.5bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥70.1bnat 2026-03-31StandaloneAssets
Total assets¥75.3bnat 2025-03-31StandaloneAssets
Total assets¥64.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥55.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥49.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥26.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥23.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥43.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥52.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥45.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥37.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥33.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥24.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥29.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥268.092025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.572024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.442023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.22022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.932021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥18.252022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥15.752021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥637.66at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥610.37at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥533.37at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥440.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥395.41at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE40.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE14.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued80,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees586at 2026-03-31StandaloneNumber of employees
Employees550at 2025-03-31StandaloneNumber of employees
Employees528at 2024-03-31vStandaloneNumber of employees
Employees506at 2023-03-31vStandaloneNumber of employees
Employees509at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥7m
EDA Businessreportable segmentcapex2025-04-01 → 2026-03-31¥6m
EDA Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥18m
EDA Businessreportable segmentemployeesat 2026-03-31131 pure
EDA Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.0bn
EDA Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.0bn
EDA Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥5m
EDA Businessreportable segmentsegment assetsat 2026-03-31¥4.3bn
EDA Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥261m
PLM Businessreportable segmentcapex2025-04-01 → 2026-03-31¥4.7bn
PLM Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥115m
PLM Businessreportable segmentemployeesat 2026-03-311067 pure
PLM Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥69.5bn
PLM Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥69.5bn
PLM Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥2m
PLM Businessreportable segmentsegment assetsat 2026-03-31¥76.6bn
PLM Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥10.5bn
—segment totalcapex2025-04-01 → 2026-03-31¥4.7bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥133m
—segment totalrevenue2025-04-01 → 2026-03-31¥71.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥71.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥7m
—segment totalsegment assetsat 2026-03-31¥81.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥10.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥57m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥57m
EDA Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
EDA Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
EDA Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
EDA Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
EDA Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥54m
EDA Businessreportable segmentsegment assetsat 2025-03-31¥4.3bn
EDA Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥257m
PLM Businessreportable segmentcapex2024-04-01 → 2025-03-31¥742m
PLM Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥63m
PLM Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥67.5bn
PLM Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥67.5bn
PLM Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
PLM Businessreportable segmentsegment assetsat 2025-03-31¥82.2bn
PLM Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.9bn
—segment totalcapex2024-04-01 → 2025-03-31¥758m
—segment totaldepreciation2024-04-01 → 2025-03-31¥80m
—segment totalrevenue2024-04-01 → 2025-03-31¥69.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥69.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥57m
—segment totalsegment assetsat 2025-03-31¥86.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥10.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,643
ItemContextValueUnit
Dividends paid to non controlling interests fin cfPrior1YearDuration-80780000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-82133000JPY
Purchase of treasury stock fin cfPrior1YearDuration-114000JPY
Purchase of treasury stock fin cfCurrentYearDuration-19054417000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration-JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration400200000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-2256378000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-21447420000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration45340000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration146463000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration4070549000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-3690298000JPY
Cash and cash equivalentsPrior2YearInstant31833015000JPY
Cash and cash equivalentsPrior1YearInstant35903565000JPY
Cash and cash equivalentsPrior1YearInstant35903565000JPY
Cash and cash equivalentsCurrentYearInstant32213267000JPY
Number of consolidated subsidiariesCurrentYearInstant15
Number of associates accounted for using equity methodCurrentYearInstant3
Notes receivable tradePrior1YearInstant2640000JPY
Notes receivable tradeCurrentYearInstant-JPY
Accounts receivable tradePrior1YearInstant16596527000JPY
Accounts receivable tradeCurrentYearInstant20898979000JPY
Contract assetsPrior1YearInstant1415000JPY
Contract assetsCurrentYearInstant-JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant16600582000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant20898979000JPY
Directors compensations sgaPrior1YearDuration344733000JPY
Directors compensations sgaCurrentYearDuration350933000JPY
Salaries and allowances sgaPrior1YearDuration3338316000JPY
Salaries and allowances sgaCurrentYearDuration3473802000JPY
Welfare expenses sgaPrior1YearDuration587729000JPY
Welfare expenses sgaCurrentYearDuration660700000JPY
Provision for directors bonuses sgaPrior1YearDuration141000000JPY
Provision for directors bonuses sgaCurrentYearDuration130700000JPY
Provision for bonuses sgaPrior1YearDuration415262000JPY
Provision for bonuses sgaCurrentYearDuration411243000JPY
Provision for share based remuneration sgaPrior1YearDuration49863000JPY
Provision for share based remuneration sgaCurrentYearDuration39165000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration32795000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration16020000JPY
Retirement benefit expenses sgaPrior1YearDuration117318000JPY
Retirement benefit expenses sgaCurrentYearDuration60801000JPY
Rent expenses sgaPrior1YearDuration532910000JPY
Rent expenses sgaCurrentYearDuration556226000JPY
Research and development expenses sgaPrior1YearDuration370859000JPY
Research and development expenses sgaCurrentYearDuration352608000JPY
Research and development expenses sgaPrior1YearDuration370859000JPY
Research and development expenses sgaCurrentYearDuration352608000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E05018-000PLMBusinessReportableSegmentMember67532964000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E05018-000EDABusinessReportableSegmentMember2008677000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass