Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥69.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥59.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥53.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥46.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥43.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥9.2bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥8.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥9.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥7.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥6.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥86.5bnat 2025-03-31Cons.Assets
Total assets¥75.1bnat 2024-03-31Cons.Assets
Total assets¥65.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥58.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥52.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥26.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥22.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥59.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥52.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥43.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥39.9bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥37.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥34.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥35.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥25.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥177m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥935m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥539m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥259m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥349.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥305.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥254.082022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥211.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥185.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥254.072022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥211.362021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥185.492020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,684.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,353.14at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,961.49at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,769.01at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,624.49at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,166at 2025-03-31Cons.Number of employees
Employees1,135at 2024-03-31Cons.Number of employees
Employees1,076at 2023-03-31dCons.Number of employees
Employees1,036at 2022-03-31dCons.Number of employees
Employees1,044at 2021-03-31dCons.Number of employees
Revenue¥58.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥48.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥43.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥33.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥8.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥7.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥9.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥7.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥8.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥7.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥75.3bnat 2025-03-31StandaloneAssets
Total assets¥64.4bnat 2024-03-31StandaloneAssets
Total assets¥55.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥49.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥23.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥19.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥52.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥45.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥37.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥33.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥29.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥26.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥338.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥293.752023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥252.812022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥211.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥732022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥632021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,441.47at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,133.5at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,760.65at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,581.64at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.05at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,354,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,354,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees550at 2025-03-31StandaloneNumber of employees
Employees528at 2024-03-31StandaloneNumber of employees
Employees506at 2023-03-31dStandaloneNumber of employees
Employees509at 2022-03-31dStandaloneNumber of employees
Employees508at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥57m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥57m
EDA Businessreportable segmentcapex2024-04-01 → 2025-03-31¥16m
EDA Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
EDA Businessreportable segmentemployeesat 2025-03-31134 pure
EDA Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
EDA Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
EDA Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥54m
EDA Businessreportable segmentsegment assetsat 2025-03-31¥4.3bn
EDA Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥257m
PLM Businessreportable segmentcapex2024-04-01 → 2025-03-31¥742m
PLM Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥63m
PLM Businessreportable segmentemployeesat 2025-03-311032 pure
PLM Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥67.5bn
PLM Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥67.5bn
PLM Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
PLM Businessreportable segmentsegment assetsat 2025-03-31¥82.2bn
PLM Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.9bn
—segment totalcapex2024-04-01 → 2025-03-31¥758m
—segment totaldepreciation2024-04-01 → 2025-03-31¥80m
—segment totalrevenue2024-04-01 → 2025-03-31¥69.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥69.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥57m
—segment totalsegment assetsat 2025-03-31¥86.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥10.2bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥14m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥14m
EDA Businessreportable segmentcapex2023-04-01 → 2024-03-31¥6m
EDA Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥19m
EDA Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
EDA Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
EDA Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥10m
EDA Businessreportable segmentsegment assetsat 2024-03-31¥4.5bn
EDA Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥302m
PLM Businessreportable segmentcapex2023-04-01 → 2024-03-31¥112m
PLM Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥50m
PLM Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥57.5bn
PLM Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥57.5bn
PLM Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
PLM Businessreportable segmentsegment assetsat 2024-03-31¥70.5bn
PLM Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥8.9bn
—segment totalcapex2023-04-01 → 2024-03-31¥117m
—segment totaldepreciation2023-04-01 → 2024-03-31¥69m
—segment totalrevenue2023-04-01 → 2024-03-31¥59.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥59.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥14m
—segment totalsegment assetsat 2024-03-31¥75.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥9.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,604
ItemContextValueUnit
Retained earningsPrior1YearInstant38983099000JPY
Retained earningsCurrentYearInstant44255076000JPY
Treasury stockPrior1YearInstant-1010423000JPY
Treasury stockCurrentYearInstant-1000208000JPY
Shareholders equityPrior1YearInstant41982527000JPY
Shareholders equityCurrentYearInstant47264719000JPY
Valuation difference on available for sale securitiesPrior1YearInstant7794198000JPY
Valuation difference on available for sale securitiesCurrentYearInstant9329695000JPY
Remeasurements of defined benefit plansPrior1YearInstant146019000JPY
Remeasurements of defined benefit plansCurrentYearInstant191905000JPY
Foreign currency translation adjustmentPrior1YearInstant197917000JPY
Foreign currency translation adjustmentCurrentYearInstant401875000JPY
Valuation and translation adjustmentsPrior1YearInstant8138135000JPY
Valuation and translation adjustmentsCurrentYearInstant9923476000JPY
Non controlling interestsPrior1YearInstant2321194000JPY
Non controlling interestsCurrentYearInstant2481713000JPY
Net assetsPrior1YearInstant52441857000JPY
Net assetsCurrentYearInstant59669909000JPY
Liabilities and net assetsPrior1YearInstant75053749000JPY
Liabilities and net assetsCurrentYearInstant86490588000JPY
Net salesPrior1YearDuration59511485000JPY
Net salesCurrentYearDuration69541642000JPY
Cost of salesPrior1YearDuration43494929000JPY
Cost of salesCurrentYearDuration51673194000JPY
Gross profitPrior1YearDuration16016556000JPY
Gross profitCurrentYearDuration17868447000JPY
Selling general and administrative expensesPrior1YearDuration6843225000JPY
Selling general and administrative expensesCurrentYearDuration7668808000JPY
Operating incomePrior1YearDuration9173330000JPY
Operating incomeCurrentYearDuration10199639000JPY
Interest income noiPrior1YearDuration68295000JPY
Interest income noiCurrentYearDuration118848000JPY
Dividends income noiPrior1YearDuration299028000JPY
Dividends income noiCurrentYearDuration398408000JPY
Gain on sales of investment securities noiPrior1YearDuration-JPY
Gain on sales of investment securities noiCurrentYearDuration44528000JPY
Equity in earnings of affiliates noiPrior1YearDuration48508000JPY
Equity in earnings of affiliates noiCurrentYearDuration60691000JPY
Foreign exchange gains noiPrior1YearDuration41824000JPY
Foreign exchange gains noiCurrentYearDuration11179000JPY
Other noiPrior1YearDuration59607000JPY
Other noiCurrentYearDuration98006000JPY
Non operating incomePrior1YearDuration517264000JPY
Non operating incomeCurrentYearDuration731663000JPY
Loss on sales of investment securities noePrior1YearDuration-JPY
Loss on sales of investment securities noeCurrentYearDuration2341000JPY
Loss on investments in partnership noePrior1YearDuration2321000JPY
Loss on investments in partnership noeCurrentYearDuration6721000JPY
Non deductible consumption tax noePrior1YearDuration-JPY
Non deductible consumption tax noeCurrentYearDuration1200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass