Quarterly report · Q1
7595.TEDINET S100OYP5
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥46.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥60.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥58.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥52.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.61 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.71 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.61 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥211.36 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.71 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥666,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥666,000 |
| jpcrp040300-q1r_E05018-000EDA Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q1r_E05018-000EDA Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q1r_E05018-000EDA Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥120m |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.5bn |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.5bn |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥666,000 |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥14.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥14.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥666,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥627,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥627,000 |
| jpcrp040300-q1r_E05018-000EDA Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥531m |
| jpcrp040300-q1r_E05018-000EDA Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥531m |
| jpcrp040300-q1r_E05018-000EDA Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥105m |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥627,000 |
| jpcrp040300-q1r_E05018-000PLM Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥627,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 599000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 599000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0267 | |
| Cash and deposits | Prior1YearInstant | 26210266000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 26842263000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 12641890000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 12035495000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 884442000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1597936000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 162726000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 124262000 | JPY |
| Short term investment securities | Prior1YearInstant | - | JPY |
| Short term investment securities | CurrentQuarterInstant | 1000000000 | JPY |
| Merchandise | Prior1YearInstant | 1141106000 | JPY |
| Merchandise | CurrentQuarterInstant | 1182398000 | JPY |
| Work in process | Prior1YearInstant | 144758000 | JPY |
| Work in process | CurrentQuarterInstant | 114730000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2803000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3706000 | JPY |
| Other ca | Prior1YearInstant | 2076605000 | JPY |
| Other ca | CurrentQuarterInstant | 1767853000 | JPY |
| Current assets | Prior1YearInstant | 43264598000 | JPY |
| Current assets | CurrentQuarterInstant | 44668648000 | JPY |
| Property plant and equipment | Prior1YearInstant | 212672000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 221810000 | JPY |
| Goodwill | Prior1YearInstant | 468291000 | JPY |
| Goodwill | CurrentQuarterInstant | 456411000 | JPY |
| Other ia | Prior1YearInstant | 22894000 | JPY |
| Other ia | CurrentQuarterInstant | 32377000 | JPY |
| Intangible assets | Prior1YearInstant | 491186000 | JPY |
| Intangible assets | CurrentQuarterInstant | 488788000 | JPY |
| Investment securities | Prior1YearInstant | 13915100000 | JPY |
| Investment securities | CurrentQuarterInstant | 13826520000 | JPY |
| Other ioa | Prior1YearInstant | 946669000 | JPY |
| Other ioa | CurrentQuarterInstant | 899767000 | JPY |
| Investments and other assets | Prior1YearInstant | 14861769000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14726288000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15565628000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15436887000 | JPY |
| Assets | Prior1YearInstant | 58830227000 | JPY |
| Assets | CurrentQuarterInstant | 60105535000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8931924000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8493334000 | JPY |
| Income taxes payable | Prior1YearInstant | 1365031000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 468592000 | JPY |
| Provision for bonuses | Prior1YearInstant | 633777000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 370700000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 120000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 22500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |