Annual report
7585.TEDINET S100Z46T
Period2025-07-01 → 2026-06-30
Filed2026-09-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 94
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2025-07-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2023-07-01 → 2024-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥665m | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥596m | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Operating income | −¥108m | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥140m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | −¥108m | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥137m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥172m | 2023-07-01 → 2024-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥334m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥66m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥185m | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥208m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income (owners) | −¥9m | 2021-07-01 → 2022-06-30v | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥189m | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥219m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | −¥207m | 2023-07-01 → 2024-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥296m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥10m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.4bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2024-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.7bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.8bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.8bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥237m | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥426m | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2024-06-30v | Standalone | Net assets |
| Net assets / equity | ¥855m | at 2023-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.2bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.2bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥466m | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥517m | at 2025-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥316m | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥367m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥567m | at 2024-06-30v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥708m | at 2023-06-30v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥648m | at 2022-06-30v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥78m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥53m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥89m | 2023-07-01 → 2024-06-30v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥223m | 2022-07-01 → 2023-06-30v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥117m | 2021-07-01 → 2022-06-30v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥52m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥104m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥316m | 2023-07-01 → 2024-06-30v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥173m | 2022-07-01 → 2023-06-30v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥69m | 2021-07-01 → 2022-06-30v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥79m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥44m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥264m | 2023-07-01 → 2024-06-30v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥94m | 2022-07-01 → 2023-06-30v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥45m | 2021-07-01 → 2022-06-30v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-49.64 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.33 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.21 | 2023-07-01 → 2024-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.53 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.3 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.69 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥62.28 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥111.82 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥170.5 | at 2024-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥224.26 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥307.09 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥307.35 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 17.3% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2024-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -57.0% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -40.6% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -27.5% | 2023-07-01 → 2024-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -29.1% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.8% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.9% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,351,308 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,351,308 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,351,308 | at 2024-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,351,308 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,351,308 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 104 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 108 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 115 | at 2024-06-30v | Standalone | Number of employees |
| Employees | 106 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 106 | at 2022-06-30v | Standalone | Number of employees |
| Employees | 90 | at 2022-06-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-06-30 | 5 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2026-06-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2026-06-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-06-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-07-01 → 2026-06-30 | −¥10m |
| Reconciling Itemsreconciling | capex | 2025-07-01 → 2026-06-30 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2025-07-01 → 2026-06-30 | ¥4m |
| Reconciling Itemsreconciling | segment assets | at 2026-06-30 | ¥824m |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2026-06-30 | −¥205m |
| —segment total | capex | 2025-07-01 → 2026-06-30 | ¥12m |
| —segment total | depreciation | 2025-07-01 → 2026-06-30 | ¥58m |
| —segment total | revenue | 2025-07-01 → 2026-06-30 | ¥1.8bn |
| —segment total | revenue external | 2025-07-01 → 2026-06-30 | ¥1.8bn |
| —segment total | segment assets | at 2026-06-30 | ¥536m |
| —segment total | segment profit | 2025-07-01 → 2026-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-07-01 → 2026-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-07-01 → 2026-06-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2026-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2026-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-06-30 | ¥546m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2026-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-07-01 → 2025-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-07-01 → 2025-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2025-06-30 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2025-06-30 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2025-06-30 | −¥17m |
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥4m |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥873m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥184m |
| —segment total | capex | 2024-07-01 → 2025-06-30 | ¥103m |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥60m |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥1.8bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥1.8bn |
| —segment total | segment assets | at 2025-06-30 | ¥657m |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-07-01 → 2025-06-30 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-07-01 → 2025-06-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2025-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2025-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-06-30 | ¥666m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2025-06-30 | ¥44m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,115
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 417427000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 310806000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 1071000 | JPY |
| Vehicles | CurrentYearInstant_NonConsolidatedMember | 1071000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -992000 | JPY |
| Accumulated depreciation vehicles | CurrentYearInstant_NonConsolidatedMember | -1071000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 78000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 217905000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 221056000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -171833000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -193772000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 46071000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 27283000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 213034000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 213034000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 4908000 | JPY |
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 7794000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -4268000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant_NonConsolidatedMember | -4580000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 640000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 3213000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 677252000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 554338000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 12955000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 12955000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1269000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 987000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 14224000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 13942000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 18178000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 18730000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 20000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 20000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 408000 | JPY |
| Long term loans receivable from employees | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 6441000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 6737000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 195714000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 192188000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 31367000 | JPY |
| Insurance funds | CurrentYearInstant_NonConsolidatedMember | 31822000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 410000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 409000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6119000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 246421000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 249908000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 937898000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 818189000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |