Quarterly report · Q1
7585.TEDINET S100PLBY
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥250m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥596m | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | −¥125m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥122m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥57m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥132m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥133m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥10m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-06-30 | Standalone | Assets |
| Total liabilities | ¥625m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets |
| Cash and deposits | ¥826m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥949m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-34.87 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.69 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,351,308 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,351,308 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 230
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 93346000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15199000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 8711000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 424909000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 411223000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 601429000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 624632000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 313600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 313600000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1423551000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1271089000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -622129000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -622129000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1165022000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1012560000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6442000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 5598000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6442000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 5598000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1171464000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1018158000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1772893000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1642791000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 249918000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 81094000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 168824000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 293603000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -124778000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1618000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 524000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 389000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2539000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -122258000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 1451000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration_NonConsolidatedMember | 7826000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 9277000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -131536000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1903000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -545000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1357000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -132894000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |