Tokyo Tape
Sign in
← Saizeriya

Quarterly report · Q3

7581.TEDINET S100U0H1
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100WGQX (2025-08-08).

Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥163.3bn2023-09-01 → 2024-05-31Cons.Net sales
Revenue¥183.2bn2022-09-01 → 2023-08-31Cons.Net sales (5-year summary)
Revenue¥132.1bn2022-09-01 → 2023-05-31Cons.Net sales
Operating income¥10.1bn2023-09-01 → 2024-05-31Cons.Operating income
Operating income¥3.6bn2022-09-01 → 2023-05-31Cons.Operating income
Ordinary income¥10.6bn2023-09-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥7.9bn2022-09-01 → 2023-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2022-09-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥10.2bn2023-09-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥3.6bn2022-09-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥5.2bn2023-09-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2022-09-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥5.2bn2023-09-01 → 2024-05-31Cons.Profit loss
Net income¥2.7bn2022-09-01 → 2023-05-31Cons.Profit loss
Total assets¥161.2bnat 2024-05-31Cons.Assets
Total assets¥155.1bnat 2023-08-31Cons.Assets
Total assets¥150.5bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥55.1bnat 2024-05-31Cons.Liabilities
Total liabilities¥56.1bnat 2023-08-31Cons.Liabilities
Net assets / equity¥106.1bnat 2024-05-31Cons.Net assets
Net assets / equity¥99.0bnat 2023-08-31Cons.Net assets
Net assets / equity¥94.4bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥70.4bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥67.9bnat 2023-08-31Cons.Cash and deposits
EPS (basic)¥105.672023-09-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.52024-03-01 → 2024-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.622022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.432022-09-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.312023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥104.742023-09-01 → 2024-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥105.232022-09-01 → 2023-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.232022-09-01 → 2023-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio65.5%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.4%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
jpcrp040300-q3r_E03305-000Asiareportable segmentrevenue2023-09-01 → 2024-05-31¥57.1bn
jpcrp040300-q3r_E03305-000Asiareportable segmentrevenue external2023-09-01 → 2024-05-31¥57.1bn
jpcrp040300-q3r_E03305-000Asiareportable segmentsegment profit2023-09-01 → 2024-05-31¥8.2bn
jpcrp040300-q3r_E03305-000Australiareportable segmentrevenue2023-09-01 → 2024-05-31¥7.6bn
jpcrp040300-q3r_E03305-000Australiareportable segmentrevenue external2023-09-01 → 2024-05-31¥18m
jpcrp040300-q3r_E03305-000Australiareportable segmentrevenue intersegment2023-09-01 → 2024-05-31¥7.6bn
jpcrp040300-q3r_E03305-000Australiareportable segmentsegment profit2023-09-01 → 2024-05-31¥416m
jpcrp040300-q3r_E03305-000Japanreportable segmentrevenue2023-09-01 → 2024-05-31¥106.2bn
jpcrp040300-q3r_E03305-000Japanreportable segmentrevenue external2023-09-01 → 2024-05-31¥106.2bn
jpcrp040300-q3r_E03305-000Japanreportable segmentsegment profit2023-09-01 → 2024-05-31¥1.3bn
—segment totalrevenue2023-09-01 → 2024-05-31¥170.9bn
—segment totalrevenue external2023-09-01 → 2024-05-31¥163.3bn
—segment totalrevenue intersegment2023-09-01 → 2024-05-31¥7.6bn
—segment totalsegment profit2023-09-01 → 2024-05-31¥10.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-05-31¥170.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-05-31¥163.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-09-01 → 2024-05-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-05-31¥10.0bn
jpcrp040300-q3r_E03305-000Asiareportable segmentrevenue2022-09-01 → 2023-05-31¥44.6bn
jpcrp040300-q3r_E03305-000Asiareportable segmentrevenue external2022-09-01 → 2023-05-31¥44.6bn
jpcrp040300-q3r_E03305-000Asiareportable segmentsegment profit2022-09-01 → 2023-05-31¥5.0bn
jpcrp040300-q3r_E03305-000Australiareportable segmentrevenue2022-09-01 → 2023-05-31¥5.4bn
jpcrp040300-q3r_E03305-000Australiareportable segmentrevenue external2022-09-01 → 2023-05-31¥15m
jpcrp040300-q3r_E03305-000Australiareportable segmentrevenue intersegment2022-09-01 → 2023-05-31¥5.4bn
jpcrp040300-q3r_E03305-000Australiareportable segmentsegment profit2022-09-01 → 2023-05-31¥186m
jpcrp040300-q3r_E03305-000Japanreportable segmentrevenue2022-09-01 → 2023-05-31¥87.5bn
jpcrp040300-q3r_E03305-000Japanreportable segmentrevenue external2022-09-01 → 2023-05-31¥87.5bn
jpcrp040300-q3r_E03305-000Japanreportable segmentsegment profit2022-09-01 → 2023-05-31−¥1.6bn
—segment totalrevenue2022-09-01 → 2023-05-31¥137.5bn
—segment totalrevenue external2022-09-01 → 2023-05-31¥132.1bn
—segment totalrevenue intersegment2022-09-01 → 2023-05-31¥5.4bn
—segment totalsegment profit2022-09-01 → 2023-05-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-05-31¥137.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-05-31¥132.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-09-01 → 2023-05-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-05-31¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 370
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant-12000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-11000000JPY
Investments and other assetsPrior1YearInstant16374000000JPY
Investments and other assetsCurrentQuarterInstant13735000000JPY
Noncurrent assetsPrior1YearInstant67466000000JPY
Noncurrent assetsCurrentQuarterInstant67815000000JPY
AssetsPrior1YearInstant155121000000JPY
AssetsCurrentQuarterInstant161226000000JPY
Accounts payable tradePrior1YearInstant8513000000JPY
Accounts payable tradeCurrentQuarterInstant9062000000JPY
Current portion of long term loans payablePrior1YearInstant12500000000JPY
Current portion of long term loans payableCurrentQuarterInstant－JPY
Lease obligations clPrior1YearInstant6366000000JPY
Lease obligations clCurrentQuarterInstant6821000000JPY
Income taxes payablePrior1YearInstant1472000000JPY
Income taxes payableCurrentQuarterInstant2563000000JPY
Provision for bonusesPrior1YearInstant1541000000JPY
Provision for bonusesCurrentQuarterInstant2206000000JPY
Provision for shareholder benefit program clPrior1YearInstant207000000JPY
Provision for shareholder benefit program clCurrentQuarterInstant252000000JPY
Asset retirement obligations clPrior1YearInstant243000000JPY
Asset retirement obligations clCurrentQuarterInstant244000000JPY
Other clPrior1YearInstant8635000000JPY
Other clCurrentQuarterInstant10391000000JPY
Current liabilitiesPrior1YearInstant39480000000JPY
Current liabilitiesCurrentQuarterInstant31543000000JPY
Long term loans payablePrior1YearInstant－JPY
Long term loans payableCurrentQuarterInstant6000000000JPY
Provision for share based remuneration nclPrior1YearInstant1251000000JPY
Provision for share based remuneration nclCurrentQuarterInstant1379000000JPY
Lease obligations nclPrior1YearInstant7649000000JPY
Lease obligations nclCurrentQuarterInstant8501000000JPY
Deferred tax liabilitiesPrior1YearInstant4000000JPY
Deferred tax liabilitiesCurrentQuarterInstant7000000JPY
Asset retirement obligations nclPrior1YearInstant7601000000JPY
Asset retirement obligations nclCurrentQuarterInstant7608000000JPY
Other nclPrior1YearInstant102000000JPY
Other nclCurrentQuarterInstant101000000JPY
Noncurrent liabilitiesPrior1YearInstant16609000000JPY
Noncurrent liabilitiesCurrentQuarterInstant23598000000JPY
LiabilitiesPrior1YearInstant56090000000JPY
LiabilitiesCurrentQuarterInstant55142000000JPY
Capital stockPrior1YearInstant8612000000JPY
Capital stockCurrentQuarterInstant8612000000JPY
Capital surplusPrior1YearInstant11201000000JPY
Capital surplusCurrentQuarterInstant11600000000JPY
Retained earningsPrior1YearInstant77377000000JPY
Retained earningsCurrentQuarterInstant81826000000JPY
Treasury stockPrior1YearInstant-7388000000JPY
Treasury stockCurrentQuarterInstant-7714000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass