Quarterly report · Q2
7581.TEDINET S100T8Z8
Period2023-09-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥104.6bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥183.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.9bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥904m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥722m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥595m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥595m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥157.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥155.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥145.5bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.8bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥56.1bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥101.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥99.0bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥91.8bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥71.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥71.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥67.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.3bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.2bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.8bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.5bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.9bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.9bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.15 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.01 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.62 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.2 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.02 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.66 | 2023-09-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.23 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.16 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03305-000Asiareportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥37.3bn |
| jpcrp040300-q2r_E03305-000Asiareportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥37.3bn |
| jpcrp040300-q2r_E03305-000Asiareportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥5.6bn |
| jpcrp040300-q2r_E03305-000Australiareportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| jpcrp040300-q2r_E03305-000Australiareportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥12m |
| jpcrp040300-q2r_E03305-000Australiareportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| jpcrp040300-q2r_E03305-000Australiareportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥345m |
| jpcrp040300-q2r_E03305-000Japanreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥67.3bn |
| jpcrp040300-q2r_E03305-000Japanreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥67.3bn |
| jpcrp040300-q2r_E03305-000Japanreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥34m |
| —segment total | revenue | 2023-09-01 → 2024-02-29 | ¥109.3bn |
| —segment total | revenue external | 2023-09-01 → 2024-02-29 | ¥104.6bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| —segment total | segment profit | 2023-09-01 → 2024-02-29 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥109.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥104.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥5.9bn |
| jpcrp040300-q2r_E03305-000Asiareportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥28.0bn |
| jpcrp040300-q2r_E03305-000Asiareportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥28.0bn |
| jpcrp040300-q2r_E03305-000Asiareportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥2.4bn |
| jpcrp040300-q2r_E03305-000Australiareportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥3.4bn |
| jpcrp040300-q2r_E03305-000Australiareportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥12m |
| jpcrp040300-q2r_E03305-000Australiareportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥3.4bn |
| jpcrp040300-q2r_E03305-000Australiareportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥152m |
| jpcrp040300-q2r_E03305-000Japanreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥55.9bn |
| jpcrp040300-q2r_E03305-000Japanreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥55.9bn |
| jpcrp040300-q2r_E03305-000Japanreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥1.6bn |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥87.3bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥83.9bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥3.4bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥919m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥87.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥83.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥919m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 536
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 4747000000 | JPY |
| Other ca | CurrentQuarterInstant | 4503000000 | JPY |
| Current assets | Prior1YearInstant | 87654000000 | JPY |
| Current assets | CurrentQuarterInstant | 92012000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 25227000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 24955000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1403000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1363000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 3827000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 3905000000 | JPY |
| Land | Prior1YearInstant | 6847000000 | JPY |
| Land | CurrentQuarterInstant | 6854000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 47000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 42000000 | JPY |
| Rights of use assets net ppe | Prior1YearInstant | 12826000000 | JPY |
| Rights of use assets net ppe | CurrentQuarterInstant | 13390000000 | JPY |
| Construction in progress | Prior1YearInstant | 484000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 730000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 50664000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 51242000000 | JPY |
| Intangible assets | Prior1YearInstant | 427000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 395000000 | JPY |
| Investment securities | Prior1YearInstant | 279000000 | JPY |
| Investment securities | CurrentQuarterInstant | 259000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 10718000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 10563000000 | JPY |
| Cooperative advances for construction ioa | Prior1YearInstant | 29000000 | JPY |
| Cooperative advances for construction ioa | CurrentQuarterInstant | 23000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 30000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 30000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5182000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3083000000 | JPY |
| Other ioa | Prior1YearInstant | 147000000 | JPY |
| Other ioa | CurrentQuarterInstant | 154000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11000000 | JPY |
| Investments and other assets | Prior1YearInstant | 16374000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14102000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 67466000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 65741000000 | JPY |
| Assets | Prior1YearInstant | 155121000000 | JPY |
| Assets | CurrentQuarterInstant | 157753000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8513000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8573000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12500000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 12500000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6366000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6564000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1472000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1530000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |