Quarterly report · Q1
7581.TEDINET S100SLQ5
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.6bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥183.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.1bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥160.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥155.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥149.9bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.9bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥56.1bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥102.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥99.0bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥95.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥71.5bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.19 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.62 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.2 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.63 | 2023-09-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.23 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.13 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03305-000Asiareportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥19.8bn |
| jpcrp040300-q1r_E03305-000Asiareportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥19.8bn |
| jpcrp040300-q1r_E03305-000Asiareportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥3.3bn |
| jpcrp040300-q1r_E03305-000Australiareportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥2.5bn |
| jpcrp040300-q1r_E03305-000Australiareportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥6m |
| jpcrp040300-q1r_E03305-000Australiareportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥2.4bn |
| jpcrp040300-q1r_E03305-000Australiareportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥251m |
| jpcrp040300-q1r_E03305-000Japanreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥32.8bn |
| jpcrp040300-q1r_E03305-000Japanreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥32.8bn |
| jpcrp040300-q1r_E03305-000Japanreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥25m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥55.1bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥52.6bn |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥2.4bn |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥55.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥52.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥3.5bn |
| jpcrp040300-q1r_E03305-000Asiareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥15.7bn |
| jpcrp040300-q1r_E03305-000Asiareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥15.7bn |
| jpcrp040300-q1r_E03305-000Asiareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥2.1bn |
| jpcrp040300-q1r_E03305-000Australiareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E03305-000Australiareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥5m |
| jpcrp040300-q1r_E03305-000Australiareportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E03305-000Australiareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥110m |
| jpcrp040300-q1r_E03305-000Japanreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥27.4bn |
| jpcrp040300-q1r_E03305-000Japanreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥27.4bn |
| jpcrp040300-q1r_E03305-000Japanreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥443m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥44.8bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥43.1bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥44.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 43000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 42000000 | JPY |
| Store closure loss el | Prior1YTDDuration | 56000000 | JPY |
| Store closure loss el | CurrentYTDDuration | 29000000 | JPY |
| Other el | Prior1YTDDuration | 23000000 | JPY |
| Other el | CurrentYTDDuration | 6000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 144000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 231000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1609000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3603000000 | JPY |
| Income taxes current | Prior1YTDDuration | 405000000 | JPY |
| Income taxes current | CurrentYTDDuration | 984000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -125000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -82000000 | JPY |
| Income taxes | Prior1YTDDuration | 280000000 | JPY |
| Income taxes | CurrentYTDDuration | 901000000 | JPY |
| Profit loss | Prior1YTDDuration | 1329000000 | JPY |
| Profit loss | CurrentYTDDuration | 2701000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1329000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2701000000 | JPY |
| Profit loss | Prior1YTDDuration | 1329000000 | JPY |
| Profit loss | CurrentYTDDuration | 2701000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 196000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1185000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 196000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1185000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1525000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3887000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1525000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3887000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03305-000JapanReportableSegmentsMember | 27434000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AustraliaReportableSegmentsMember | 5000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AsiaReportableSegmentsMember | 15683000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 43123000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 43123000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03305-000JapanReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AustraliaReportableSegmentsMember | 1690000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AsiaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1690000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1690000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03305-000JapanReportableSegmentsMember | 27434000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AustraliaReportableSegmentsMember | 1695000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AsiaReportableSegmentsMember | 15683000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 44813000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 44813000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03305-000JapanReportableSegmentsMember | -443000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AustraliaReportableSegmentsMember | 110000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03305-000AsiaReportableSegmentsMember | 2087000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |