Quarterly report · Q3
7578.TEDINET S100SR0R
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100YM0D (2026-06-26).
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥239m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥57m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥196m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥138m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥331m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥3m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥337m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥118m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥10m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥8.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥312m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥670m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥21.17 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.91 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.77 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.67 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.22 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.76 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,030,005 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,710,005 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,710,005 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥433m |
| jpcrp040300-q3r_E03304-000Cemetery Business Indoorreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥130m |
| jpcrp040300-q3r_E03304-000Cemetery Business Indoorreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥42m |
| jpcrp040300-q3r_E03304-000Cemetery Business Outdoorreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥831m |
| jpcrp040300-q3r_E03304-000Cemetery Business Outdoorreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥222m |
| jpcrp040300-q3r_E03304-000Funeral Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03304-000Funeral Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥491m |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥672m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥455m |
| jpcrp040300-q3r_E03304-000Cemetery Business Indoorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥188m |
| jpcrp040300-q3r_E03304-000Cemetery Business Indoorreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥63m |
| jpcrp040300-q3r_E03304-000Cemetery Business Outdoorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥863m |
| jpcrp040300-q3r_E03304-000Cemetery Business Outdoorreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥206m |
| jpcrp040300-q3r_E03304-000Funeral Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03304-000Funeral Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥369m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥512m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -786000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -1542000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -786000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 556000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4539671000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4913473000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8910699000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8210633000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2285908000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2184169000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 741903000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 651352000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1544005000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1532816000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1487130000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1294220000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 56874000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 238595000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 990000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 183000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 183000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3612000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 3312000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2287000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 307000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration_NonConsolidatedMember | 7580000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Sales incentive income noi | Prior1YTDDuration_NonConsolidatedMember | 200000 | JPY |
| Sales incentive income noi | CurrentYTDDuration_NonConsolidatedMember | 1272000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 4796000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 1245000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3599000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4006000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 18453000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 15132000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 50383000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 37718000 | JPY |
| Stock issuance cost prior noe | Prior1YTDDuration_NonConsolidatedMember | 13953000 | JPY |
| Stock issuance cost prior noe | CurrentYTDDuration_NonConsolidatedMember | 8574000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 19696000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 10997000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 84033000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 57289000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -8704000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 196438000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |