Tokyo Tape
Sign in
← Nichiryoku

Quarterly report · Q2

7578.TEDINET S100PI5W
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥3.0bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥1.4bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income−¥9m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income¥74m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥57m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥184m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥12m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax−¥57m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥10m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥59m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income¥129m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥466,0002021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥8.7bnat 2022-09-30StandaloneAssets
Total assets¥9.5bnat 2022-03-31StandaloneAssets
Total assets¥9.3bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2022-09-30StandaloneLiabilities
Total liabilities¥5.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2022-09-30StandaloneNet assets
Net assets / equity¥4.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥389mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥389mat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥713mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥249mat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow−¥54m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥337m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥343m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥181m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥473m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥613m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥522m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥356m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-4.012022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.252022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.542021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.042021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.752021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.312021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.032021-04-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio49.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued15,295,005at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,713,005at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,408,005at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥313m
jpcrp040300-q2r_E03304-000Cemetery Business Indoorreportable segmentrevenue external2022-04-01 → 2022-09-30¥129m
jpcrp040300-q2r_E03304-000Cemetery Business Indoorreportable segmentsegment profit2022-04-01 → 2022-09-30−¥41m
jpcrp040300-q2r_E03304-000Cemetery Business Outdoorreportable segmentrevenue external2022-04-01 → 2022-09-30¥600m
jpcrp040300-q2r_E03304-000Cemetery Business Outdoorreportable segmentsegment profit2022-04-01 → 2022-09-30¥153m
jpcrp040300-q2r_E03304-000Funeral Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥757m
jpcrp040300-q2r_E03304-000Funeral Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥192m
—segment totalrevenue external2022-04-01 → 2022-09-30¥1.5bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥304m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥309m
jpcrp040300-q2r_E03304-000Cemetery Business Indoor1reportable segmentrevenue external2021-04-01 → 2021-09-30¥103m
jpcrp040300-q2r_E03304-000Cemetery Business Indoor1reportable segmentsegment profit2021-04-01 → 2021-09-30−¥28m
jpcrp040300-q2r_E03304-000Cemetery Business Outdoorreportable segmentrevenue external2021-04-01 → 2021-09-30¥569m
jpcrp040300-q2r_E03304-000Cemetery Business Outdoorreportable segmentsegment profit2021-04-01 → 2021-09-30¥171m
jpcrp040300-q2r_E03304-000Funeral Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥736m
jpcrp040300-q2r_E03304-000Funeral Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥242m
—segment totalrevenue external2021-04-01 → 2021-09-30¥1.4bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥384m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 457
ItemContextValueUnit
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1001567000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember74370000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember-8864000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember791000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember675000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember183000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember183000JPY
Rent income noiPrior1YTDDuration_NonConsolidatedMember2408000JPY
Rent income noiCurrentYTDDuration_NonConsolidatedMember2408000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember2594000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember1854000JPY
Co sponsor fee noiPrior1YTDDuration_NonConsolidatedMember4881000JPY
Co sponsor fee noiCurrentYTDDuration_NonConsolidatedMember4686000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember2086000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember2665000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember12945000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember12474000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember45879000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember34493000JPY
Information security measures costs noePrior1YTDDuration_NonConsolidatedMember13100000JPY
Information security measures costs noeCurrentYTDDuration_NonConsolidatedMember－JPY
Other noePrior1YTDDuration_NonConsolidatedMember15919000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember25852000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember74899000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember60345000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember12415000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-56736000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember2212000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember0JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember2212000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember0JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember10203000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-56736000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember4763000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember4627000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember4973000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember-1873000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember9736000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember2753000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember466000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-59490000JPY
Operating income ope cfPrior1YTDDuration_NonConsolidatedMember1387902000JPY
Operating income ope cfCurrentYTDDuration_NonConsolidatedMember1502345000JPY
Payments for raw materials and goods ope cfPrior1YTDDuration_NonConsolidatedMember-363781000JPY
Payments for raw materials and goods ope cfCurrentYTDDuration_NonConsolidatedMember-462939000JPY
Payments for payroll ope cfPrior1YTDDuration_NonConsolidatedMember-475935000JPY
Payments for payroll ope cfCurrentYTDDuration_NonConsolidatedMember-492549000JPY
Payments for other operating activity ope cfPrior1YTDDuration_NonConsolidatedMember-497721000JPY
Payments for other operating activity ope cfCurrentYTDDuration_NonConsolidatedMember-532505000JPY
Subtotal ope cfPrior1YTDDuration_NonConsolidatedMember50463000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass