Annual report
7571.TEDINET S100TUK2
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥101m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥298m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥102m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥287m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥325m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥68m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥34m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥149m | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥29m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥174m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥325m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥29m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥174m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.8bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥210m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥109m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥940m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥876m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥10m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥220m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥30m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥807m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥130m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥413m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥493m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-0.83 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.91 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.68 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.1 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥35.08 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥38.18 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥33.42 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥30.06 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥39.09 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 14.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.2% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.9% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -2.3% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -28.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 575 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 581 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 610 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 664 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 726 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥7.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥7.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥106m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥312m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥274m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥250m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥241m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥85m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥96m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥194m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥58m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥207m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥110m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥396m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥28m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥941m | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.66 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.95 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.15 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.81 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.84 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥1.5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥36.82 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥37.42 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥31.7 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥28.04 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥38.64 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 18.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.6% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.2% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -35.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 35,830,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,830,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,830,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,497,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,497,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 224 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 247 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 413 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 441 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 467 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 108
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-03-31 | 2 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥312m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥307m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥916m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥69m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥29m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥20m |
| Beautyreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥3m |
| Beautyreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5m |
| Beautyreportable segment | employees | at 2024-03-31 | 193 pure |
| Beautyreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.9bn |
| Beautyreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.9bn |
| Beautyreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥104,000 |
| Beautyreportable segment | segment assets | at 2024-03-31 | ¥521m |
| Beautyreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥6m |
| DSMreportable segment | employees | at 2024-03-31 | 30 pure |
| DSMreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥869m |
| DSMreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥869m |
| DSMreportable segment | segment assets | at 2024-03-31 | ¥145m |
| DSMreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥49m |
| Educationreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥4m |
| Educationreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5m |
| Educationreportable segment | employees | at 2024-03-31 | 74 pure |
| Educationreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Educationreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Educationreportable segment | segment assets | at 2024-03-31 | ¥542m |
| Educationreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥95m |
| Japanese Style Jewelryreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥21m |
| Japanese Style Jewelryreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥28m |
| Japanese Style Jewelryreportable segment | employees | at 2024-03-31 | 249 pure |
| Japanese Style Jewelryreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥9.6bn |
| Japanese Style Jewelryreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥9.6bn |
| Japanese Style Jewelryreportable segment | segment assets | at 2024-03-31 | ¥4.6bn |
| Japanese Style Jewelryreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥139m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥28m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥39m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥13.5bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥104,000 |
| —segment total | segment assets | at 2024-03-31 | ¥5.8bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥191m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥240m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥234m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥973m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | −¥40m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥14m |
| Beautyreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥6m |
| Beautyreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥9m |
| Beautyreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥2.0bn |
| Beautyreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥2.0bn |
| Beautyreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥11,000 |
| Beautyreportable segment | segment assets | at 2023-03-31 | ¥617m |
| Beautyreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥21m |
| DSMreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥214,000 |
| DSMreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥21,000 |
| DSMreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥946m |
| DSMreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥946m |
| DSMreportable segment | segment assets | at 2023-03-31 | ¥166m |
| DSMreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥9m |
| Educationreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥980,000 |
| Educationreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥5m |
| Educationreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥942m |
| Educationreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥942m |
| Educationreportable segment | segment assets | at 2023-03-31 | ¥414m |
| Educationreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥44m |
| Japanese Style Jewelryreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥42m |
| Japanese Style Jewelryreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥31m |
| Japanese Style Jewelryreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥9.8bn |
| Japanese Style Jewelryreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥9.8bn |
| Japanese Style Jewelryreportable segment | segment assets | at 2023-03-31 | ¥5.1bn |
| Japanese Style Jewelryreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥297m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥50m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥45m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥13.7bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥13.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥11,000 |
| —segment total | segment assets | at 2023-03-31 | ¥6.3bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥352m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥312m |
| DSMreportable segment | employees | at 2024-03-31 | 30 pure |
| Japanese Style Jewelryreportable segment | employees | at 2024-03-31 | 167 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,587
| Item | Context | Value | Unit |
|---|---|---|---|
| Co sponsor fee noi | Prior1YearDuration_NonConsolidatedMember | 1815000 | JPY |
| Co sponsor fee noi | CurrentYearDuration_NonConsolidatedMember | 1755000 | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 4343000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 2075000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 15323000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 200672000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 29668000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 27548000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration_NonConsolidatedMember | 5718000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration_NonConsolidatedMember | 4600000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 35387000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 32148000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 292005000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 274190000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | 1988000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 7190000 | JPY |
| Gain on extinguishment of tie in share ei | Prior1YearDuration_NonConsolidatedMember | 8160000 | JPY |
| Gain on extinguishment of tie in share ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Subsidies for employment adjustment ei | Prior1YearDuration_NonConsolidatedMember | 135152000 | JPY |
| Subsidies for employment adjustment ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 145301000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 7190000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 264000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 30000 | JPY |
| Impairment loss el | Prior1YearDuration_NonConsolidatedMember | 9771000 | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember | 5545000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYearDuration_NonConsolidatedMember | 91500000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Provision of allowance for doubtful accounts el | CurrentYearDuration_NonConsolidatedMember | 87314000 | JPY |
| Loss on covidel | Prior1YearDuration_NonConsolidatedMember | 218835000 | JPY |
| Loss on covidel | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on closing of stores el | Prior1YearDuration_NonConsolidatedMember | 533000 | JPY |
| Loss on closing of stores el | CurrentYearDuration_NonConsolidatedMember | 936000 | JPY |
| Other el | Prior1YearDuration_NonConsolidatedMember | 14002000 | JPY |
| Other el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 243407000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 185327000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 193900000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 96053000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 50969000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 5759000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | -64504000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | 32249000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | -13534000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 38009000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 207435000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 58044000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |