Quarterly report · Q3
7571.TEDINET S100Q7AZ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥184m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥29m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥177m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥96m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥62m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥56m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥56m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥81m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥993m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.05 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.32 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.47 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥154m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥150m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10,000 |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E03299-000DSMreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥710m |
| jpcrp040300-q3r_E03299-000DSMreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥710m |
| jpcrp040300-q3r_E03299-000DSMreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q3r_E03299-000Educationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥659m |
| jpcrp040300-q3r_E03299-000Educationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥659m |
| jpcrp040300-q3r_E03299-000Educationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E03299-000Japanese Style Jewelryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E03299-000Japanese Style Jewelryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E03299-000Japanese Style Jewelryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥148m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥27m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51,000 |
| jpcrp040300-q3r_E03299-000Beautyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥28m |
| jpcrp040300-q3r_E03299-000DSMreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥726m |
| jpcrp040300-q3r_E03299-000DSMreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥726m |
| jpcrp040300-q3r_E03299-000DSMreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| jpcrp040300-q3r_E03299-000Educationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥354m |
| jpcrp040300-q3r_E03299-000Educationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥354m |
| jpcrp040300-q3r_E03299-000Educationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E03299-000Japanese Style Jewelryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E03299-000Japanese Style Jewelryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E03299-000Japanese Style Jewelryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥41m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51,000 |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥31m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable | Prior1YearInstant | 38555000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 38007000 | JPY |
| Deferred tax assets | Prior1YearInstant | 17372000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 50938000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 828942000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 847186000 | JPY |
| Other ioa | Prior1YearInstant | 67631000 | JPY |
| Other ioa | CurrentQuarterInstant | 62908000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -24662000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -23654000 | JPY |
| Investments and other assets | Prior1YearInstant | 1069818000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1119333000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1465424000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1855673000 | JPY |
| Assets | Prior1YearInstant | 9297114000 | JPY |
| Assets | CurrentQuarterInstant | 9756044000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 991766000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1094806000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 601381000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 743908000 | JPY |
| Short term loans payable | Prior1YearInstant | 1950000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1640000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 335469000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 468299000 | JPY |
| Accounts payable other | Prior1YearInstant | 429933000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 533252000 | JPY |
| Advances received | Prior1YearInstant | 1378025000 | JPY |
| Advances received | CurrentQuarterInstant | 1455359000 | JPY |
| Income taxes payable | Prior1YearInstant | 29164000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23187000 | JPY |
| Provision for bonuses | Prior1YearInstant | 68145000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 76491000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 6523000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 6523000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 12572000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 2116000 | JPY |
| Other cl | Prior1YearInstant | 365793000 | JPY |
| Other cl | CurrentQuarterInstant | 301285000 | JPY |
| Current liabilities | Prior1YearInstant | 6168775000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6345233000 | JPY |
| Long term loans payable | Prior1YearInstant | 1548975000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1756885000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 42866000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 51192000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21508000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 23653000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 31894000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 31894000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2991000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 17320000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |