Quarterly report · Q1
7571.TEDINET S100P152
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100P1HB (2022-08-16).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥120m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥143m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥124m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥149m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥156m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥175m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥163m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥180m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥163m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥180m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥966m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥907m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.16 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥497m |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥497m |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10,000 |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E03299-000DSMreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥227m |
| jpcrp040300-q1r_E03299-000DSMreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥227m |
| jpcrp040300-q1r_E03299-000DSMreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E03299-000Educationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E03299-000Educationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E03299-000Educationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| jpcrp040300-q1r_E03299-000Japanese Style Jewelryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03299-000Japanese Style Jewelryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03299-000Japanese Style Jewelryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥76m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥113m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥511m |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥511m |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35,000 |
| jpcrp040300-q1r_E03299-000Beautyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥21m |
| jpcrp040300-q1r_E03299-000DSMreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E03299-000DSMreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E03299-000DSMreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥18m |
| jpcrp040300-q1r_E03299-000Educationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E03299-000Educationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E03299-000Educationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q1r_E03299-000Japanese Style Jewelryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E03299-000Japanese Style Jewelryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E03299-000Japanese Style Jewelryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥112m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥165m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥167m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 33314000 | JPY |
| Other ncl | CurrentQuarterInstant | 30422000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1962841000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2356841000 | JPY |
| Liabilities | Prior1YearInstant | 8131616000 | JPY |
| Liabilities | CurrentQuarterInstant | 8639240000 | JPY |
| Capital stock | Prior1YearInstant | 30000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30000000 | JPY |
| Capital surplus | Prior1YearInstant | 165976000 | JPY |
| Capital surplus | CurrentQuarterInstant | 158374000 | JPY |
| Retained earnings | Prior1YearInstant | 1124427000 | JPY |
| Retained earnings | CurrentQuarterInstant | 926491000 | JPY |
| Treasury stock | Prior1YearInstant | -99303000 | JPY |
| Treasury stock | CurrentQuarterInstant | -91702000 | JPY |
| Shareholders equity | Prior1YearInstant | 1221099000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1023163000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -55601000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -57507000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -55601000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -57507000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 1165498000 | JPY |
| Net assets | CurrentQuarterInstant | 965655000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9297114000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9604896000 | JPY |
| Net sales | Prior1YTDDuration | 2975032000 | JPY |
| Net sales | CurrentYTDDuration | 3059561000 | JPY |
| Cost of sales | Prior1YTDDuration | 1533343000 | JPY |
| Cost of sales | CurrentYTDDuration | 1508176000 | JPY |
| Gross profit | Prior1YTDDuration | 1441688000 | JPY |
| Gross profit | CurrentYTDDuration | 1551384000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1585038000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1671032000 | JPY |
| Operating income | Prior1YTDDuration | -143350000 | JPY |
| Operating income | CurrentYTDDuration | -119647000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 139000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 286000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 438000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 408000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 934000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1217000 | JPY |
| Other noi | Prior1YTDDuration | 2988000 | JPY |
| Other noi | CurrentYTDDuration | 2881000 | JPY |
| Non operating income | Prior1YTDDuration | 4500000 | JPY |
| Non operating income | CurrentYTDDuration | 4793000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7035000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5905000 | JPY |
| Handicapped employment levy noe | Prior1YTDDuration | 1720000 | JPY |
| Handicapped employment levy noe | CurrentYTDDuration | 2050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |