Annual report
7571.TEDINET S100OM2I
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥281m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥332m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥325m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥68m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥266m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥265m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥121m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥245m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥102m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥325m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥141m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥502m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥102m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥325m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.1bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥940m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥876m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥153m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥58m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥20m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥78m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥30m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥413m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥493m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥16m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥2.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.68 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.1 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.14 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.75 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥33.42 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥30.06 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥39.09 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥44.4 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥46.86 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 12.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.2% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.9% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.3% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -28.0% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 36.3% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 610 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 664 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 726 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 581 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 639 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥8.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥218m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥273m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥250m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥241m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥85m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥255m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥173m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥128m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥366m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥110m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥396m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥28m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥171m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥731m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥7.9bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥941m | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.15 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.81 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.84 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.04 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.47 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥1 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥31.7 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥28.04 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥38.64 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥44.89 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥46.48 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 15.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.6% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.7% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -35.4% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 62.2% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 35,830,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,497,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,497,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,497,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,497,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 413 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 441 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 467 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 473 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 532 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 95
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 37 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥516m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥509m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥33m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥7m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥68m |
| Beautyreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥4m |
| Beautyreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥11m |
| Beautyreportable segment | employees | at 2022-03-31 | 224 pure |
| Beautyreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Beautyreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Beautyreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥79,000 |
| Beautyreportable segment | segment assets | at 2022-03-31 | ¥548m |
| Beautyreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥51m |
| DSMreportable segment | employees | at 2022-03-31 | 39 pure |
| DSMreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥968m |
| DSMreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥968m |
| DSMreportable segment | segment assets | at 2022-03-31 | ¥167m |
| DSMreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥23m |
| Japanese Style Jewelryreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥21m |
| Japanese Style Jewelryreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥35m |
| Japanese Style Jewelryreportable segment | employees | at 2022-03-31 | 280 pure |
| Japanese Style Jewelryreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥9.7bn |
| Japanese Style Jewelryreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥9.7bn |
| Japanese Style Jewelryreportable segment | segment assets | at 2022-03-31 | ¥5.4bn |
| Japanese Style Jewelryreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥320m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥24m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥46m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥12.7bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥79,000 |
| —segment total | segment assets | at 2022-03-31 | ¥6.1bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥246m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥213m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥290,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥483m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥476m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥9m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥9m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥7m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | ¥130m |
| Beautyreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥2m |
| Beautyreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥23m |
| Beautyreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.1bn |
| Beautyreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.1bn |
| Beautyreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥5,000 |
| Beautyreportable segment | segment assets | at 2021-03-31 | ¥708m |
| Beautyreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥10m |
| DSMreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1m |
| DSMreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.1bn |
| DSMreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.1bn |
| DSMreportable segment | segment assets | at 2021-03-31 | ¥187m |
| DSMreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥34m |
| Japanese Style Jewelryreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥88m |
| Japanese Style Jewelryreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥40m |
| Japanese Style Jewelryreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥9.0bn |
| Japanese Style Jewelryreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥9.0bn |
| Japanese Style Jewelryreportable segment | segment assets | at 2021-03-31 | ¥5.6bn |
| Japanese Style Jewelryreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥217m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥91m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥65m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥12.2bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥12.2bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥5,000 |
| —segment total | segment assets | at 2021-03-31 | ¥6.5bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥193m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥202m |
| Beautyreportable segment | employees | at 2022-03-31 | 159 pure |
| DSMreportable segment | employees | at 2022-03-31 | 39 pure |
| Japanese Style Jewelryreportable segment | employees | at 2022-03-31 | 185 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,575
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | CurrentYearDuration | 121350000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 84438000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 66030000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 277807000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 43066000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 62334000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 2026000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 10887000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -9451000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -46771000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 22945000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YearDuration | 2250000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYearDuration | -29785000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -2289000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -1636000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -1863000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -1844000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 23724000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 26689000 | JPY |
| Subsidies for employment adjustment ope cf | Prior1YearDuration | -456478000 | JPY |
| Subsidies for employment adjustment ope cf | CurrentYearDuration | -244218000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | 3853000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | － | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YearDuration | 0 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYearDuration | 1543000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YearDuration | -1911000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | -7932000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -182135000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -150319000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -34047000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 10976000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -34686000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -76399000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 641301000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | -716348000 | JPY |
| Increase decrease in advances received ope cf | Prior1YearDuration | -4471000 | JPY |
| Increase decrease in advances received ope cf | CurrentYearDuration | 4495000 | JPY |
| Other net ope cf | Prior1YearDuration | 443130000 | JPY |
| Other net ope cf | CurrentYearDuration | -476789000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 540418000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -1415602000 | JPY |
| Proceeds from subsidies for employment adjustment ope cf | Prior1YearDuration | 397675000 | JPY |
| Proceeds from subsidies for employment adjustment ope cf | CurrentYearDuration | 266998000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 1863000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 1807000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -25091000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -26026000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -61053000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -91337000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 86425000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |