Half-year report · HY
7570.TEDINET S100WYKB
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥81.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥165.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥78.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥104.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥85.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥100.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥53.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥16.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥19.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥881m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥16.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥24.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.93 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.38 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.75 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.16 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.16 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Air Conditioning And Pumping Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.7bn |
| Household Appliancereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.0bn |
| Plumber Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥23.1bn |
| Sanitary Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.9bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥80.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥721m |
| Air Conditioning And Pumping Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.8bn |
| Household Appliancereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| Plumber Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Sanitary Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥78.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 550
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | InterimInstant | 542000000 | JPY |
| Capital surplus | Prior1YearInstant | 497000000 | JPY |
| Capital surplus | InterimInstant | 499000000 | JPY |
| Retained earnings | Prior1YearInstant | 29195000000 | JPY |
| Retained earnings | InterimInstant | 29969000000 | JPY |
| Treasury stock | Prior1YearInstant | -1613000000 | JPY |
| Treasury stock | InterimInstant | -1581000000 | JPY |
| Shareholders equity | Prior1YearInstant | 28621000000 | JPY |
| Shareholders equity | InterimInstant | 29429000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2973000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 4678000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 465000000 | JPY |
| Revaluation reserve for land | InterimInstant | 465000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 212000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 300000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3651000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 5445000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 44000000 | JPY |
| Subscription rights to shares | InterimInstant | 32000000 | JPY |
| Net assets | Prior1YearInstant | 32317000000 | JPY |
| Net assets | InterimInstant | 34907000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 85500000000 | JPY |
| Liabilities and net assets | InterimInstant | 104948000000 | JPY |
| Net sales | Prior1InterimDuration | 78835000000 | JPY |
| Net sales | InterimDuration | 81905000000 | JPY |
| Cost of sales | Prior1InterimDuration | 70305000000 | JPY |
| Cost of sales | InterimDuration | 73121000000 | JPY |
| Gross profit | Prior1InterimDuration | 8530000000 | JPY |
| Gross profit | InterimDuration | 8783000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 7241000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 7652000000 | JPY |
| Operating income | Prior1InterimDuration | 1288000000 | JPY |
| Operating income | InterimDuration | 1131000000 | JPY |
| Interest income noi | Prior1InterimDuration | 11000000 | JPY |
| Interest income noi | InterimDuration | 11000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 164000000 | JPY |
| Dividends income noi | InterimDuration | 219000000 | JPY |
| Purchase discounts noi | Prior1InterimDuration | 447000000 | JPY |
| Purchase discounts noi | InterimDuration | 487000000 | JPY |
| Other noi | Prior1InterimDuration | 94000000 | JPY |
| Other noi | InterimDuration | 85000000 | JPY |
| Non operating income | Prior1InterimDuration | 717000000 | JPY |
| Non operating income | InterimDuration | 803000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 49000000 | JPY |
| Interest expenses noe | InterimDuration | 95000000 | JPY |
| Loss on sales of notes payable noe | Prior1InterimDuration | 3000000 | JPY |
| Loss on sales of notes payable noe | InterimDuration | 7000000 | JPY |
| Non operating fee noe | Prior1InterimDuration | 31000000 | JPY |
| Non operating fee noe | InterimDuration | 49000000 | JPY |
| Other noe | Prior1InterimDuration | 14000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |