Half-year report · Q2
7570.TEDINET S100UMKV
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥155.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥100.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥80.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥90.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥48.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥19.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥11.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥316m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥24.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥16.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.38 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.84 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.16 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.16 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥128.33 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.93 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥721m |
| jpcrp040300-q2r_E02879-000Air Conditioning And Pumping Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.8bn |
| jpcrp040300-q2r_E02879-000Household Appliancereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| jpcrp040300-q2r_E02879-000Plumber Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| jpcrp040300-q2r_E02879-000Sanitary Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥78.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥711m |
| jpcrp040300-q2r_E02879-000Air Conditioning And Pumping Equipmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥17.0bn |
| jpcrp040300-q2r_E02879-000Household Appliancereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E02879-000Plumber Equipmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥21.8bn |
| jpcrp040300-q2r_E02879-000Sanitary Equipmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥21.7bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥73.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes receivable | CurrentQuarterInstant | 16000000 | JPY |
| Other ca | Prior1YearInstant | 2864000000 | JPY |
| Other ca | CurrentQuarterInstant | 2345000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -17000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -26000000 | JPY |
| Current assets | Prior1YearInstant | 48986000000 | JPY |
| Current assets | CurrentQuarterInstant | 65254000000 | JPY |
| Buildings and structures | Prior1YearInstant | 4842000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 7841000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -2433000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -2562000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2409000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5279000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 233000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 234000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -179000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -184000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 54000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 49000000 | JPY |
| Land | Prior1YearInstant | 8884000000 | JPY |
| Land | CurrentQuarterInstant | 10144000000 | JPY |
| Construction in progress | Prior1YearInstant | 172000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 55000000 | JPY |
| Other ppe | Prior1YearInstant | 1112000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1238000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -876000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -903000000 | JPY |
| Other net ppe | Prior1YearInstant | 236000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 335000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11757000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15864000000 | JPY |
| Goodwill | Prior1YearInstant | 20000000 | JPY |
| Goodwill | CurrentQuarterInstant | 17000000 | JPY |
| Other ia | Prior1YearInstant | 964000000 | JPY |
| Other ia | CurrentQuarterInstant | 1029000000 | JPY |
| Intangible assets | Prior1YearInstant | 984000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1047000000 | JPY |
| Investment securities | Prior1YearInstant | 10414000000 | JPY |
| Investment securities | CurrentQuarterInstant | 10792000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 286000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 415000000 | JPY |
| Insurance funds | Prior1YearInstant | 4609000000 | JPY |
| Insurance funds | CurrentQuarterInstant | 4712000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1481000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 981000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 728000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 743000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 150000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 152000000 | JPY |
| Other ioa | Prior1YearInstant | 653000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |