Quarterly report · Q3
7570.TEDINET S100Q2D1
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥109.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥137.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥101.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥94.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥64.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥84.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥38.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥96.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.39 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.01 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.38 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.6 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02879-000Air Conditioning And Pumping Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.7bn |
| jpcrp040300-q3r_E02879-000Household Appliancereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E02879-000Plumber Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| jpcrp040300-q3r_E02879-000Sanitary Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥32.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥108.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02879-000Air Conditioning And Pumping Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.8bn |
| jpcrp040300-q3r_E02879-000Household Appliancereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| jpcrp040300-q3r_E02879-000Plumber Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.3bn |
| jpcrp040300-q3r_E02879-000Sanitary Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥31.6bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥100.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 316000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 79000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 81000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 124000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 132000000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | 735000000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 724000000 | JPY |
| Other ncl | Prior1YearInstant | 228000000 | JPY |
| Other ncl | CurrentQuarterInstant | 223000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6223000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5460000000 | JPY |
| Liabilities | Prior1YearInstant | 38484000000 | JPY |
| Liabilities | CurrentQuarterInstant | 66841000000 | JPY |
| Capital stock | Prior1YearInstant | 542000000 | JPY |
| Capital stock | CurrentQuarterInstant | 542000000 | JPY |
| Capital surplus | Prior1YearInstant | 466000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 475000000 | JPY |
| Retained earnings | Prior1YearInstant | 23773000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24967000000 | JPY |
| Treasury stock | Prior1YearInstant | -512000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -503000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24270000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25481000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1281000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1337000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 314000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 314000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 4000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 9000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1600000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1661000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 49000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 49000000 | JPY |
| Non controlling interests | Prior1YearInstant | 20000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 20000000 | JPY |
| Net assets | Prior1YearInstant | 25941000000 | JPY |
| Net assets | CurrentQuarterInstant | 27213000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 64425000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 94055000000 | JPY |
| Net sales | Prior1YTDDuration | 101801000000 | JPY |
| Net sales | CurrentYTDDuration | 109503000000 | JPY |
| Cost of sales | Prior1YTDDuration | 91027000000 | JPY |
| Cost of sales | CurrentYTDDuration | 97854000000 | JPY |
| Gross profit | Prior1YTDDuration | 10773000000 | JPY |
| Gross profit | CurrentYTDDuration | 11649000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8995000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9616000000 | JPY |
| Operating income | Prior1YTDDuration | 1778000000 | JPY |
| Operating income | CurrentYTDDuration | 2033000000 | JPY |
| Interest income noi | Prior1YTDDuration | 16000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |