Tokyo Tape
Sign in
← Sakae Electronics

Annual report

7567.TEDINET S100W7R8
Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥9.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥63m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥319m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥84m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥341m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥901m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥699m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥138m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥47m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥341m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥37m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥651m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥532m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥37m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥231m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.7bnat 2025-03-31Cons.Assets
Total assets¥7.5bnat 2024-03-31Cons.Assets
Total assets¥7.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥6.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥5.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31vCons.Net assets
Net assets / equity¥3.5bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥983mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥326m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥193m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥243m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥208m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥67m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥26m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥76m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥181m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥51m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥61m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥51m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥257m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.262022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.682021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥880.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥898.21at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥814.95at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥694.95at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥591.12at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE17.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE16.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees86at 2025-03-31Cons.Number of employees
Employees80at 2024-03-31Cons.Number of employees
Employees76at 2023-03-31vCons.Number of employees
Employees74at 2022-03-31vCons.Number of employees
Employees68at 2021-03-31dCons.Number of employees
Revenue¥6.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥49m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥285m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥78m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥315m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥881m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥683m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥125m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥40m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥315m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥34m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥213m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥639m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥521m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥109m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2025-03-31StandaloneAssets
Total assets¥6.9bnat 2024-03-31StandaloneAssets
Total assets¥6.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥812mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥6.752024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.932023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.722022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.552021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥801.32at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥819.19at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥739.43at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥621.97at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥520.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE18.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,090,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees83at 2025-03-31StandaloneNumber of employees
Employees76at 2024-03-31StandaloneNumber of employees
Employees73at 2023-03-31vStandaloneNumber of employees
Employees71at 2022-03-31vStandaloneNumber of employees
Employees63at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,396
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-16517000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-74257000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-74257000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember-90775000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-4912000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember3665515000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember404152000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember404152000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4069668000JPY
Salaries allowances and bonuses sgaPrior1YearDuration_NonConsolidatedMember412627000JPY
Salaries allowances and bonuses sgaCurrentYearDuration_NonConsolidatedMember434676000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember33128000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember33071000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember25209000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember25169000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember107682000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember135198000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember-546000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember444000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember25783000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember26613000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-06-30
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第58期(自　2024年４月１日　至　2025年３月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社栄電子
Company name in english cover pageFilingDateInstantSAKAE ELECTRONICS CORPORATION
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　　津　田　百　子
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都千代田区外神田二丁目９番10号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)03(6385)7240(代表)
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役　　　　　　　大久保　雅文
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都千代田区外神田二丁目９番10号
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)03(6385)7240(代表)
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役　　　　　　　大久保　雅文
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE02878
Fund codeFilingDateInstant－
Security codeFilingDateInstant75670
Filer name in japaneseFilingDateInstant
Original text (Japanese)株式会社栄電子
Filer name in englishFilingDateInstantSAKAE ELECTRONICS CORPORATION
Fund name in japaneseFilingDateInstant－
Fund name in englishFilingDateInstant－
Cabinet office ordinanceFilingDateInstant
Original text (Japanese)企業内容等の開示に関する内閣府令
Document typeFilingDateInstant
Original text (Japanese)第三号様式
Accounting standardsFilingDateInstantJapan GAAP
Whether consolidated financial statements are preparedFilingDateInstanttrue
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantcte
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstantcte

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass