Tokyo Tape
Sign in
← Sakae Electronics

Annual report

7567.TEDINET S100TQ3Y
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥319m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥881m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥341m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥901m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥699m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥138m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥86m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥341m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥901m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥231m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥651m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥532m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥67m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥231m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥651m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥7.5bnat 2024-03-31Cons.Assets
Total assets¥7.4bnat 2023-03-31Cons.Assets
Total assets¥6.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥983mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥840mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥193m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥243m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥208m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥207m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥26m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥76m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥181m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥61m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥51m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥257m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.262022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.682021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.112019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥898.21at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥814.95at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥694.95at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥591.12at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥558.97at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE17.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees80at 2024-03-31Cons.Number of employees
Employees76at 2023-03-31Cons.Number of employees
Employees74at 2022-03-31dCons.Number of employees
Employees68at 2021-03-31dCons.Number of employees
Employees68at 2020-03-31dCons.Number of employees
Revenue¥7.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥285m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥854m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥315m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥881m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥683m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥125m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥86m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥315m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥881m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥213m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥639m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥521m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥109m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥62m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.9bnat 2024-03-31StandaloneAssets
Total assets¥6.9bnat 2023-03-31StandaloneAssets
Total assets¥6.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥41.932023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.722022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.152019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥819.19at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥739.43at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥621.97at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥520.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥489.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE18.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE18.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,090,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,090,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees76at 2024-03-31StandaloneNumber of employees
Employees73at 2023-03-31StandaloneNumber of employees
Employees71at 2022-03-31dStandaloneNumber of employees
Employees63at 2021-03-31dStandaloneNumber of employees
Employees63at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,378
ItemContextValueUnit
Other comprehensive incomePrior1YearDuration-6400000JPY
Other comprehensive incomeCurrentYearDuration253050000JPY
Comprehensive incomePrior1YearDuration645022000JPY
Comprehensive incomeCurrentYearDuration483788000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration645022000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration483788000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration－JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration－JPY
Net assetsPrior2YearInstant_CapitalStockMember500000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember372500000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember2430096000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-4912000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember3297684000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-35551000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-35551000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember651423000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember651423000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ShareholdersEquityMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember615872000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember－JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember615872000JPY
Net assetsPrior1YearInstant_CapitalStockMember500000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember372500000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember3045969000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-4912000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember3913556000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember231761000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember231761000JPY
Net assetsPrior2YearInstant3529445000JPY
Dividends from surplusPrior1YearDuration-35551000JPY
Profit loss attributable to owners of parentPrior1YearDuration651423000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-6400000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-6400000JPY
Net changes of items other than shareholders equityPrior1YearDuration-6400000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-6400000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-6400000JPY
Total changes of items during the periodPrior1YearDuration609471000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember225360000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember225360000JPY
Net assetsPrior1YearInstant4138916000JPY
Net assetsPrior1YearInstant_CapitalStockMember500000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember372500000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember3045969000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-4912000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember3913556000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-60944000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-60944000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember230738000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass