Annual report

Period2021-04-01 → 2022-03-31

Filed2022-06-30

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥9.0bn	2021-04-01 → 2022-03-31	Cons.	Net sales
Revenue	¥5.6bn	2020-04-01 → 2021-03-31	Cons.	Net sales
Revenue	¥5.5bn	2019-04-01 → 2020-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥5.9bn	2018-04-01 → 2019-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥6.2bn	2017-04-01 → 2018-03-31^d	Cons.	Net sales (5-year summary)
Operating income	¥688m	2021-04-01 → 2022-03-31	Cons.	Operating income
Operating income	¥123m	2020-04-01 → 2021-03-31	Cons.	Operating income
Ordinary income	¥699m	2021-04-01 → 2022-03-31	Cons.	Ordinary income
Ordinary income	¥138m	2020-04-01 → 2021-03-31	Cons.	Ordinary income
Ordinary income	¥86m	2019-04-01 → 2020-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥135m	2018-04-01 → 2019-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥191m	2017-04-01 → 2018-03-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥699m	2021-04-01 → 2022-03-31	Cons.	Income before income taxes
Profit before tax	¥138m	2020-04-01 → 2021-03-31	Cons.	Income before income taxes
Net income (owners)	¥532m	2021-04-01 → 2022-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥117m	2020-04-01 → 2021-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥67m	2019-04-01 → 2020-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥105m	2018-04-01 → 2019-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥148m	2017-04-01 → 2018-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥532m	2021-04-01 → 2022-03-31	Cons.	Profit loss
Net income	¥117m	2020-04-01 → 2021-03-31	Cons.	Profit loss
Total assets	¥6.6bn	at 2022-03-31	Cons.	Assets
Total assets	¥5.3bn	at 2021-03-31	Cons.	Assets
Total assets	¥5.0bn	at 2020-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥5.1bn	at 2019-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥5.5bn	at 2018-03-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥3.0bn	at 2022-03-31	Cons.	Liabilities
Total liabilities	¥2.3bn	at 2021-03-31	Cons.	Liabilities
Net assets / equity	¥3.5bn	at 2022-03-31	Cons.	Net assets
Net assets / equity	¥3.0bn	at 2021-03-31	Cons.	Net assets
Net assets / equity	¥2.8bn	at 2020-03-31^d	Cons.	Net assets
Net assets / equity	¥2.8bn	at 2019-03-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥2.8bn	at 2018-03-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥1.2bn	at 2022-03-31	Cons.	Cash and deposits
Cash and deposits	¥1.2bn	at 2021-03-31	Cons.	Cash and deposits
Cash & equivalents	¥1.2bn	at 2022-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥983m	at 2021-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥840m	at 2020-03-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥701m	at 2019-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥890m	at 2018-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥243m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥208m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥207m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥88m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥109m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	¥181m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥8m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥10m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥203m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	¥88m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥257m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥57m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥57m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥74m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥80m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥104.68	2021-04-01 → 2022-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥22.97	2020-04-01 → 2021-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥13.11	2019-04-01 → 2020-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥20.71	2018-04-01 → 2019-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥29.18	2017-04-01 → 2018-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥694.95	at 2022-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥591.12	at 2021-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥558.97	at 2020-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥559.39	at 2019-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥560.82	at 2018-03-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	53.8%	at 2022-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.9%	at 2021-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	57.1%	at 2020-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	55.4%	at 2019-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	52.0%	at 2018-03-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	16.3%	2021-04-01 → 2022-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	4.0%	2020-04-01 → 2021-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	2.3%	2019-04-01 → 2020-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	3.7%	2018-04-01 → 2019-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.4%	2017-04-01 → 2018-03-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	74	at 2022-03-31	Cons.	Number of employees
Employees	68	at 2021-03-31	Cons.	Number of employees
Employees	68	at 2020-03-31^d	Cons.	Number of employees
Employees	77	at 2019-03-31^d	Cons.	Number of employees
Employees	79	at 2018-03-31^d	Cons.	Number of employees
Revenue	¥8.6bn	2021-04-01 → 2022-03-31	Standalone	Net sales
Revenue	¥5.2bn	2020-04-01 → 2021-03-31	Standalone	Net sales
Revenue	¥5.0bn	2019-04-01 → 2020-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥5.4bn	2018-04-01 → 2019-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥5.6bn	2017-04-01 → 2018-03-31^d	Standalone	Net sales (5-year summary)
Operating income	¥664m	2021-04-01 → 2022-03-31	Standalone	Operating income
Operating income	¥102m	2020-04-01 → 2021-03-31	Standalone	Operating income
Ordinary income	¥683m	2021-04-01 → 2022-03-31	Standalone	Ordinary income
Ordinary income	¥125m	2020-04-01 → 2021-03-31	Standalone	Ordinary income
Ordinary income	¥86m	2019-04-01 → 2020-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥118m	2018-04-01 → 2019-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥163m	2017-04-01 → 2018-03-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥683m	2021-04-01 → 2022-03-31	Standalone	Income before income taxes
Profit before tax	¥125m	2020-04-01 → 2021-03-31	Standalone	Income before income taxes
Net income	¥521m	2021-04-01 → 2022-03-31	Standalone	Profit loss
Net income	¥109m	2020-04-01 → 2021-03-31	Standalone	Profit loss
Net income	¥62m	2019-04-01 → 2020-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥96m	2018-04-01 → 2019-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥130m	2017-04-01 → 2018-03-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥6.1bn	at 2022-03-31	Standalone	Assets
Total assets	¥4.8bn	at 2021-03-31	Standalone	Assets
Total assets	¥4.5bn	at 2020-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥4.6bn	at 2019-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥4.9bn	at 2018-03-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥2.9bn	at 2022-03-31	Standalone	Liabilities
Total liabilities	¥2.1bn	at 2021-03-31	Standalone	Liabilities
Net assets / equity	¥3.2bn	at 2022-03-31	Standalone	Net assets
Net assets / equity	¥2.6bn	at 2021-03-31	Standalone	Net assets
Net assets / equity	¥2.5bn	at 2020-03-31^d	Standalone	Net assets
Net assets / equity	¥2.5bn	at 2019-03-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥2.5bn	at 2018-03-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥807m	at 2022-03-31	Standalone	Cash and deposits
Cash and deposits	¥846m	at 2021-03-31	Standalone	Cash and deposits
EPS (basic)	¥102.55	2021-04-01 → 2022-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥21.38	2020-04-01 → 2021-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥12.15	2019-04-01 → 2020-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥18.81	2018-04-01 → 2019-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥25.64	2017-04-01 → 2018-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥7	2021-04-01 → 2022-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥7	2020-04-01 → 2021-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥7	2019-04-01 → 2020-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥7	2018-04-01 → 2019-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2017-04-01 → 2018-03-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥621.97	at 2022-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥520.27	at 2021-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥489.82	at 2020-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥491.16	at 2019-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥494.26	at 2018-03-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	52.0%	at 2022-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	55.4%	at 2021-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	55.5%	at 2020-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.5%	at 2019-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	51.5%	at 2018-03-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	18.0%	2021-04-01 → 2022-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	4.2%	2020-04-01 → 2021-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	2.5%	2019-04-01 → 2020-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	3.8%	2018-04-01 → 2019-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	5.4%	2017-04-01 → 2018-03-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	5,090,000	at 2022-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,090,000	at 2021-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,090,000	at 2020-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,090,000	at 2019-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	5,090,000	at 2018-03-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	71	at 2022-03-31	Standalone	Number of employees
Employees	63	at 2021-03-31	Standalone	Number of employees
Employees	63	at 2020-03-31^d	Standalone	Number of employees
Employees	72	at 2019-03-31^d	Standalone	Number of employees
Employees	73	at 2018-03-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,381

Item	Context	Value	Unit
Current assets	Prior1YearInstant	3115741000	JPY
Current assets	CurrentYearInstant	4357640000	JPY
Buildings and structures	Prior1YearInstant	1212340000	JPY
Buildings and structures	CurrentYearInstant	1210592000	JPY
Accumulated depreciation buildings and structures	Prior1YearInstant	-757022000	JPY
Accumulated depreciation buildings and structures	CurrentYearInstant	-773913000	JPY
Buildings and structures net	Prior1YearInstant	455318000	JPY
Buildings and structures net	CurrentYearInstant	436679000	JPY
Tools furniture and fixtures	Prior1YearInstant	86306000	JPY
Tools furniture and fixtures	CurrentYearInstant	104727000	JPY
Accumulated depreciation tools furniture and fixtures	Prior1YearInstant	-78200000	JPY
Accumulated depreciation tools furniture and fixtures	CurrentYearInstant	-86889000	JPY
Tools furniture and fixtures net	Prior1YearInstant	8105000	JPY
Tools furniture and fixtures net	CurrentYearInstant	17838000	JPY
Land	Prior1YearInstant	1158875000	JPY
Land	CurrentYearInstant	1158875000	JPY
Lease assets ppe	Prior1YearInstant	13599000	JPY
Lease assets ppe	CurrentYearInstant	13599000	JPY
Accumulated depreciation lease assets ppe	Prior1YearInstant	-11964000	JPY
Accumulated depreciation lease assets ppe	CurrentYearInstant	-12946000	JPY
Lease assets net ppe	Prior1YearInstant	1635000	JPY
Lease assets net ppe	CurrentYearInstant	653000	JPY
Property plant and equipment	Prior1YearInstant	1623934000	JPY
Property plant and equipment	CurrentYearInstant	1614046000	JPY
Leasehold right	Prior1YearInstant	28203000	JPY
Leasehold right	CurrentYearInstant	28203000	JPY
Software	Prior1YearInstant	5122000	JPY
Software	CurrentYearInstant	8604000	JPY
Lease assets ia	Prior1YearInstant	531000	JPY
Lease assets ia	CurrentYearInstant	212000	JPY
Other ia	Prior1YearInstant	7092000	JPY
Other ia	CurrentYearInstant	9677000	JPY
Intangible assets	Prior1YearInstant	40950000	JPY
Intangible assets	CurrentYearInstant	46697000	JPY
Investment securities	Prior1YearInstant	486210000	JPY
Investment securities	CurrentYearInstant	532794000	JPY
Other ioa	Prior1YearInstant	42022000	JPY
Other ioa	CurrentYearInstant	40202000	JPY
Allowance for doubtful accounts ioa by group	Prior1YearInstant	-33020000	JPY
Allowance for doubtful accounts ioa by group	CurrentYearInstant	-31949000	JPY
Investments and other assets	Prior1YearInstant	495212000	JPY
Investments and other assets	CurrentYearInstant	541047000	JPY
Noncurrent assets	Prior1YearInstant	2160097000	JPY
Noncurrent assets	CurrentYearInstant	2201791000	JPY
Assets	Prior1YearInstant	5275838000	JPY
Assets	CurrentYearInstant	6559431000	JPY
Notes and accounts payable trade	Prior1YearInstant	1288909000	JPY
Notes and accounts payable trade	CurrentYearInstant	1967837000	JPY
Short term loans payable	Prior1YearInstant	700000000	JPY
Short term loans payable	CurrentYearInstant	500000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-03-31	pass
balance sheet identity	consolidated 2022-03-31	pass
balance sheet identity	non_consolidated 2021-03-31	pass rounding
balance sheet identity	non_consolidated 2022-03-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-03-31	pass
statement vs summary · net assets	consolidated 2021-03-31	pass
statement vs summary · net assets	consolidated 2022-03-31	pass
statement vs summary · net assets	non_consolidated 2020-03-31	pass
statement vs summary · net assets	non_consolidated 2021-03-31	pass
statement vs summary · net assets	non_consolidated 2022-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · operating cash flow	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · operating cash flow	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	non_consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	non_consolidated 2021-04-01/2022-03-31	pass
statement vs summary · total assets	consolidated 2021-03-31	pass
statement vs summary · total assets	consolidated 2022-03-31	pass
statement vs summary · total assets	non_consolidated 2021-03-31	pass
statement vs summary · total assets	non_consolidated 2022-03-31	pass