Tokyo Tape
Sign in
← Workman

Annual report

7564.TEDINET S100YGNI
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥119.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥41.6bn2025-04-01 → 2026-03-31StandaloneOperating revenue2
Revenue¥99.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥37.3bn2024-04-01 → 2025-03-31StandaloneOperating revenue2
Operating income¥29.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥24.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥30.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥24.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥23.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27.4bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥30.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥24.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥20.6bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥16.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥16.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥16.7bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥18.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥185.3bnat 2026-03-31StandaloneAssets
Total assets¥162.2bnat 2025-03-31StandaloneAssets
Total assets¥148.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥135.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥125.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥31.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥26.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥153.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥135.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥125.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥114.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥103.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥83.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥80.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥36.7bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥37.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥48.2bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥47.6bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥44.3bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥18.8bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥24.8bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥15.2bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.8bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥18.5bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13.4bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥29.9bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥9.0bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥230m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.1bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥5.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥5.7bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.7bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.3bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥252.642025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥206.992024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.882023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥204.12022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥224.282021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥892025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥732024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥682021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,880.29at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,657.91at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,536.92at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,399.78at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,268.96at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio82.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued81,846,816at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees440at 2026-03-31StandaloneNumber of employees
Employees417at 2025-03-31StandaloneNumber of employees
Employees381at 2024-03-31vStandaloneNumber of employees
Employees365at 2023-03-31vStandaloneNumber of employees
Employees349at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,009
ItemContextValueUnit
Accounts receivable due from franchised storesPrior1YearInstant_NonConsolidatedMember12594000000JPY
Accounts receivable due from franchised storesCurrentYearInstant_NonConsolidatedMember14470000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember24084000000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember29770000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember31000000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember145000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember187000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember344000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember82000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember147000000JPY
Current portion of guarantee depositsPrior1YearInstant_NonConsolidatedMember431000000JPY
Current portion of guarantee depositsCurrentYearInstant_NonConsolidatedMember554000000JPY
Other caPrior1YearInstant_NonConsolidatedMember153000000JPY
Other caCurrentYearInstant_NonConsolidatedMember4652000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-0JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-0JPY
Current assetsPrior1YearInstant_NonConsolidatedMember121066000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember138440000000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember32491000000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember36822000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-10663000000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-12290000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember21827000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember24531000000JPY
StructuresPrior1YearInstant_NonConsolidatedMember6192000000JPY
StructuresCurrentYearInstant_NonConsolidatedMember7171000000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-3022000000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-3371000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember3170000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember3800000000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember150000000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember188000000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-139000000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-148000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember11000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember39000000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember6216000000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember7476000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-3146000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-3922000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember3069000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember3554000000JPY
LandPrior1YearInstant_NonConsolidatedMember4003000000JPY
LandCurrentYearInstant_NonConsolidatedMember5395000000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember1664000000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember1664000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-1331000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-1418000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember332000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember246000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass