Tokyo Tape
Sign in
← Workman

Annual report

7564.TEDINET S100W2ZD
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥99.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥37.3bn2024-04-01 → 2025-03-31StandaloneOperating revenue2
Revenue¥96.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥36.0bn2023-04-01 → 2024-03-31StandaloneOperating revenue2
Operating income¥24.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥23.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥24.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥23.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥24.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥25.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥24.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥23.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥16.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥16.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥16.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥18.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥17.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥162.2bnat 2025-03-31StandaloneAssets
Total assets¥148.4bnat 2024-03-31StandaloneAssets
Total assets¥135.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥125.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥112.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥26.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥22.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥135.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥125.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥114.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥103.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥90.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥80.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥68.2bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥37.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥48.2bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥47.6bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥44.3bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥40.8bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥24.8bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥15.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥8.8bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥18.5bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥21.3bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥29.9bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥9.0bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥230m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥5.7bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥5.7bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.3bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.2bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥206.992024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.882023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥204.12022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥224.282021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥208.82020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥732024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥682021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥642020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,657.91at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,536.92at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,399.78at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,268.96at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,110.08at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE20.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued81,846,816at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees417at 2025-03-31StandaloneNumber of employees
Employees381at 2024-03-31StandaloneNumber of employees
Employees365at 2023-03-31dStandaloneNumber of employees
Employees349at 2022-03-31dStandaloneNumber of employees
Employees332at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 989
ItemContextValueUnit
Accrued expensesCurrentYearInstant_NonConsolidatedMember689000000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember198000000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember186000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember52000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember59000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember23000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember23000000JPY
Other clPrior1YearInstant_NonConsolidatedMember139000000JPY
Other clCurrentYearInstant_NonConsolidatedMember868000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember18334000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember22145000000JPY
Contract liabilities nclPrior1YearInstant_NonConsolidatedMember200000000JPY
Contract liabilities nclCurrentYearInstant_NonConsolidatedMember154000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember458000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember344000000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember978000000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember1003000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember2962000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember3281000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember4599000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember4783000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember22934000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember26928000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1622000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1622000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1342000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1342000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1342000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1342000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember178000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember178000000JPY
General reservePrior1YearInstant_NonConsolidatedMember23150000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember23150000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember98212000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember109555000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember121541000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember132884000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-68000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-68000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember124438000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember135781000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember990000000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember-478000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember990000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-478000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember125428000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember135302000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember148362000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember162231000000JPY
Income from franchised stores rev oaPrior1YearDuration_NonConsolidatedMember35872000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass