Quarterly report · Q1
7564.TEDINET S100RKY0
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2023-04-01 → 2023-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥23.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Operating income | ¥7.1bn | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥7.5bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥7.3bn | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥24.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.6bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥7.3bn | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥7.6bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥4.6bn | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥16.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.8bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥135.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥135.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥124.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.9bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥21.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥114.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥114.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥103.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥64.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥62.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥55.94 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.1 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.4 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥68 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 81,846,816 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6322000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5662000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 34355000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 34308000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 135746000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 135253000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5060000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3532000000 | JPY |
| Account payable trade for franchised store cl | Prior1YearInstant_NonConsolidatedMember | 2107000000 | JPY |
| Account payable trade for franchised store cl | CurrentQuarterInstant_NonConsolidatedMember | 2266000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1350000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3800000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2659000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 27000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4826000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6640000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 17172000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16456000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 963000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 961000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2495000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2647000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 878000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 822000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4337000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4431000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 21510000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20888000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1622000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1622000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1342000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1342000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 111105000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 110120000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -67000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -67000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 114002000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 113018000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 233000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 1347000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 233000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1347000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 114236000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 114365000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 135746000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 135253000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 9522000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 9937000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |