Quarterly report · Q1
7564.TEDINET S100OW65
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥21.2bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2021-06-30 | Standalone | Operating revenue2 |
| Operating income | ¥7.5bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥7.1bn | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥7.6bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥27.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.3bn | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥7.6bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥7.3bn | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥4.8bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥18.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.6bn | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥124.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥125.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥108.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥21.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥103.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥103.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥89.5bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥65.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥64.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥58.4 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥224.28 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.72 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥68 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 81,846,816 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 81,846,816 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 236400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 81551300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 815513 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 59116 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 81846816 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 815513 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 236400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 236400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0029 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 236400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 236400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0029 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 64283000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 65408000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1213000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1988000000 | JPY |
| Accounts receivable due from franchised stores | Prior1YearInstant_NonConsolidatedMember | 11944000000 | JPY |
| Accounts receivable due from franchised stores | CurrentQuarterInstant_NonConsolidatedMember | 11571000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 15257000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 11762000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 26000000 | JPY |
| Current portion of guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 389000000 | JPY |
| Current portion of guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 375000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1154000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2492000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 94266000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 93625000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 14666000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 15265000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 4003000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 4003000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 5278000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5372000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 23949000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 24641000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 818000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 758000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 4165000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 4129000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1945000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1386000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |