Tokyo Tape
Sign in
← Workman

Annual report

7564.TEDINET S100OGF2
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥83.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥32.8bn2021-04-01 → 2022-03-31StandaloneOperating revenue2
Revenue¥76.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥29.1bn2020-04-01 → 2021-03-31StandaloneOperating revenue2
Operating income¥26.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥24.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥27.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥25.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥20.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥27.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥25.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥18.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥17.0bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥13.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥9.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥125.1bnat 2022-03-31StandaloneAssets
Total assets¥112.9bnat 2021-03-31StandaloneAssets
Total assets¥97.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥83.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥73.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥21.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥22.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥103.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥90.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥77.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥66.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥64.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥57.8bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥44.3bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥40.8bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥28.2bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥20.2bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥18.7bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥18.5bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥21.3bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥6.7bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.9bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.6bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4.5bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.6bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.3bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥4.2bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.1bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.282021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥208.82020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥163.822019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.22018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.122017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥682021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥642020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥732018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥582017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,268.96at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,110.08at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥949.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥820.08at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥727.58at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE20.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE18.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued81,846,816at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued81,846,816at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,923,408at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,923,408at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees349at 2022-03-31StandaloneNumber of employees
Employees332at 2021-03-31StandaloneNumber of employees
Employees305at 2020-03-31dStandaloneNumber of employees
Employees266at 2019-03-31dStandaloneNumber of employees
Employees258at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,007
ItemContextValueUnit
Beginning goods cosPrior1YearDuration_NonConsolidatedMember13660000000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember14077000000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember64472000000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember71387000000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember78132000000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember85464000000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember14077000000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember15257000000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember64055000000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember70207000000JPY
Operating gross profitPrior1YearDuration_NonConsolidatedMember41760000000JPY
Operating gross profitCurrentYearDuration_NonConsolidatedMember46056000000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember339000000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember944000000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember774000000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember28000000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember94000000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember100000000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember37000000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember35000000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember1972000000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember2054000000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember761000000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember845000000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember397000000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember435000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember42000000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember46000000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember13000000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember17000000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember239000000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember266000000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember66000000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember61000000JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember8000000JPY
Entertainment expenses sgaCurrentYearDuration_NonConsolidatedMember5000000JPY
Vehicle expenses sgaPrior1YearDuration_NonConsolidatedMember77000000JPY
Vehicle expenses sgaCurrentYearDuration_NonConsolidatedMember89000000JPY
Freightage expenses sgaPrior1YearDuration_NonConsolidatedMember2851000000JPY
Freightage expenses sgaCurrentYearDuration_NonConsolidatedMember1410000000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember2079000000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember5830000000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember957000000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember714000000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember269000000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember280000000JPY
Repair and maintenance sgaPrior1YearDuration_NonConsolidatedMember684000000JPY
Repair and maintenance sgaCurrentYearDuration_NonConsolidatedMember468000000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember228000000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember262000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass