Quarterly report · Q3
7562.TEDINET S100SUB5
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥28.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥831m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥389m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥764m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥784m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥224m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥638m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥254m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥638m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥22.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥20.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥290.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.01 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-118.74 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-166.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥374m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥374m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥298m |
| jpcrp040300-q3r_E03295-000Anrakutei Shichirinboreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E03295-000Anrakutei Shichirinboreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E03295-000Anrakutei Shichirinboreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥135m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥22.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥22.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥22.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥22.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥318m |
| jpcrp040300-q3r_E03295-000Anrakutei Shichirinboreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E03295-000Anrakutei Shichirinboreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E03295-000Anrakutei Shichirinboreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥238m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥196m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥71m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥71m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | Prior1YearInstant | 85575000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 71863000 | JPY |
| Deferred tax assets | Prior1YearInstant | 165834000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 127877000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 3123744000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 3043324000 | JPY |
| Other ioa | Prior1YearInstant | 27998000 | JPY |
| Other ioa | CurrentQuarterInstant | 27556000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -26721000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -24416000 | JPY |
| Investments and other assets | Prior1YearInstant | 3529126000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3418741000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13851954000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13951359000 | JPY |
| Assets | Prior1YearInstant | 20051656000 | JPY |
| Assets | CurrentQuarterInstant | 22578098000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 940679000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1347099000 | JPY |
| Short term loans payable | Prior1YearInstant | 3622200000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3704248000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1492056000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1351789000 | JPY |
| Lease obligations cl | Prior1YearInstant | 36693000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 33919000 | JPY |
| Accounts payable installment purchase cl | Prior1YearInstant | 301804000 | JPY |
| Accounts payable installment purchase cl | CurrentQuarterInstant | 278565000 | JPY |
| Accounts payable other | Prior1YearInstant | 321709000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 361432000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 67650000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 87240000 | JPY |
| Accrued expenses | Prior1YearInstant | 823397000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 849863000 | JPY |
| Income taxes payable | Prior1YearInstant | 100338000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 192861000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 447450000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 298233000 | JPY |
| Provision for bonuses | Prior1YearInstant | 156200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 75672000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 7782000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 300000 | JPY |
| Other cl | Prior1YearInstant | 422138000 | JPY |
| Other cl | CurrentQuarterInstant | 472068000 | JPY |
| Current liabilities | Prior1YearInstant | 8740100000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9053294000 | JPY |
| Long term loans payable | Prior1YearInstant | 4448644000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5053850000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 115089000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 124942000 | JPY |
| Long term accounts payable installment purchase | Prior1YearInstant | 650943000 | JPY |
| Long term accounts payable installment purchase | CurrentQuarterInstant | 562566000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |