Quarterly report · Q2
7562.TEDINET S100PKHA
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥502m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥32m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥293m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥20m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥314m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥118m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥314m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥118m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥20.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥497m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥302m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥167m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥765m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥164m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-146.66 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-168.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.31 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.4 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥227m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥227m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥247m |
| jpcrp040300-q2r_E03295-000Anrakuteireportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.4bn |
| jpcrp040300-q2r_E03295-000Anrakuteireportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.4bn |
| jpcrp040300-q2r_E03295-000Anrakuteireportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥166,000 |
| jpcrp040300-q2r_E03295-000Arcmealreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q2r_E03295-000Arcmealreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q2r_E03295-000Arcmealreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥232m |
| jpcrp040300-q2r_E03295-000Shichirinboreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q2r_E03295-000Shichirinboreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q2r_E03295-000Shichirinboreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥8m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥255m |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥109m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥109m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥238m |
| jpcrp040300-q2r_E03295-000Anrakuteireportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E03295-000Anrakuteireportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E03295-000Anrakuteireportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥596m |
| jpcrp040300-q2r_E03295-000Arcmealreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E03295-000Arcmealreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E03295-000Arcmealreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥810m |
| jpcrp040300-q2r_E03295-000Shichirinboreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥699m |
| jpcrp040300-q2r_E03295-000Shichirinboreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥699m |
| jpcrp040300-q2r_E03295-000Shichirinboreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥128m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥10.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥10.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 589
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 3182385000 | JPY |
| Capital stock | CurrentQuarterInstant | 3182385000 | JPY |
| Capital surplus | Prior1YearInstant | 2472098000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2472098000 | JPY |
| Retained earnings | Prior1YearInstant | -798241000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1111755000 | JPY |
| Treasury stock | Prior1YearInstant | -9065000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10002000 | JPY |
| Shareholders equity | Prior1YearInstant | 4847177000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4532726000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12642000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11297000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6294000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 16676000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5021000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4338000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23958000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 32312000 | JPY |
| Net assets | Prior1YearInstant | 4871135000 | JPY |
| Net assets | CurrentQuarterInstant | 4565039000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21664935000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20818341000 | JPY |
| Net sales | Prior1YTDDuration | 10261896000 | JPY |
| Net sales | CurrentYTDDuration | 13903719000 | JPY |
| Cost of sales | Prior1YTDDuration | 4077521000 | JPY |
| Cost of sales | CurrentYTDDuration | 5283562000 | JPY |
| Gross profit | Prior1YTDDuration | 6184375000 | JPY |
| Gross profit | CurrentYTDDuration | 8620156000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8001923000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9121777000 | JPY |
| Operating income | Prior1YTDDuration | -1817548000 | JPY |
| Operating income | CurrentYTDDuration | -501620000 | JPY |
| Interest income noi | Prior1YTDDuration | 1823000 | JPY |
| Interest income noi | CurrentYTDDuration | 1746000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1738000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1819000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 33508000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 23491000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1907145000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 499718000 | JPY |
| Other noi | Prior1YTDDuration | 15733000 | JPY |
| Other noi | CurrentYTDDuration | 12706000 | JPY |
| Non operating income | Prior1YTDDuration | 1959949000 | JPY |
| Non operating income | CurrentYTDDuration | 539481000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 57786000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 65456000 | JPY |
| Commission fee noe | Prior1YTDDuration | 48500000 | JPY |
| Commission fee noe | CurrentYTDDuration | 895000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 14837000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 3216000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |