Quarterly report · Q1
7562.TEDINET S100OZG4
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥253m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥848m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥233m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥202m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥60m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥192m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥46m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥99m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥99m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.48 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.09 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥117m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥117m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥116m |
| jpcrp040300-q1r_E03295-000Anrakuteireportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E03295-000Anrakuteireportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E03295-000Anrakuteireportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E03295-000Arcmealreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E03295-000Arcmealreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E03295-000Arcmealreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥125m |
| jpcrp040300-q1r_E03295-000Shichirinboreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥471m |
| jpcrp040300-q1r_E03295-000Shichirinboreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥471m |
| jpcrp040300-q1r_E03295-000Shichirinboreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥21m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥137m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥137m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥57m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥57m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥128m |
| jpcrp040300-q1r_E03295-000Anrakuteireportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E03295-000Anrakuteireportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E03295-000Anrakuteireportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥238m |
| jpcrp040300-q1r_E03295-000Arcmealreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E03295-000Arcmealreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E03295-000Arcmealreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥410m |
| jpcrp040300-q1r_E03295-000Shichirinboreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥367m |
| jpcrp040300-q1r_E03295-000Shichirinboreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥367m |
| jpcrp040300-q1r_E03295-000Shichirinboreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥49m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥720m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥720m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 186189000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 185657000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 129342000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 132599000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 432798000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 434287000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 383950000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 363922000 | JPY |
| Other ncl | Prior1YearInstant | 261385000 | JPY |
| Other ncl | CurrentQuarterInstant | 277982000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8330753000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7919024000 | JPY |
| Liabilities | Prior1YearInstant | 16793799000 | JPY |
| Liabilities | CurrentQuarterInstant | 16462348000 | JPY |
| Capital stock | Prior1YearInstant | 3182385000 | JPY |
| Capital stock | CurrentQuarterInstant | 3182385000 | JPY |
| Capital surplus | Prior1YearInstant | 2472098000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2472098000 | JPY |
| Retained earnings | Prior1YearInstant | -798241000 | JPY |
| Retained earnings | CurrentQuarterInstant | -752313000 | JPY |
| Treasury stock | Prior1YearInstant | -9065000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9365000 | JPY |
| Shareholders equity | Prior1YearInstant | 4847177000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4892804000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12642000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11524000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6294000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13997000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5021000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4680000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23958000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 30203000 | JPY |
| Net assets | Prior1YearInstant | 4871135000 | JPY |
| Net assets | CurrentQuarterInstant | 4923007000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21664935000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21385356000 | JPY |
| Net sales | Prior1YTDDuration | 5257555000 | JPY |
| Net sales | CurrentYTDDuration | 6923135000 | JPY |
| Cost of sales | Prior1YTDDuration | 2096091000 | JPY |
| Cost of sales | CurrentYTDDuration | 2612921000 | JPY |
| Gross profit | Prior1YTDDuration | 3161463000 | JPY |
| Gross profit | CurrentYTDDuration | 4310213000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4009517000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4563499000 | JPY |
| Operating income | Prior1YTDDuration | -848054000 | JPY |
| Operating income | CurrentYTDDuration | -253285000 | JPY |
| Interest income noi | Prior1YTDDuration | 814000 | JPY |
| Interest income noi | CurrentYTDDuration | 916000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1675000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1752000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |