Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥4.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥3.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥54m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥276m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥120m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥330m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥283m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥419m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥248m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥120m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥330m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥82m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥221m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥182m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥306m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥173m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥82m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥221m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥8.2bnat 2026-03-31Cons.Assets
Total assets¥8.4bnat 2025-03-31Cons.Assets
Total assets¥9.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥8.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥8.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥316m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥71m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥641m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥450m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥171m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥66m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥345m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥376m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥366m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥400m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥391m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.172025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.822023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.092021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,026.45at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,022.28at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥990.71at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥969.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥921.72at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio63.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE1.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE6.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees186at 2026-03-31Cons.Number of employees
Employees186at 2025-03-31Cons.Number of employees
Employees184at 2024-03-31vCons.Number of employees
Employees189at 2023-03-31vCons.Number of employees
Employees189at 2022-03-31vCons.Number of employees
Revenue¥2.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥11m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥180m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥70m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥241m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥229m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥328m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥220m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥70m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥241m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥43m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥160m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥138m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥226m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥154m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.9bnat 2026-03-31StandaloneAssets
Total assets¥8.1bnat 2025-03-31StandaloneAssets
Total assets¥9.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥5.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥8.542025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.452024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.222023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.532022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.322021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,010.77at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,014.23at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥994.77at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥982.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥950.01at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio65.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,500,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,500,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees176at 2026-03-31StandaloneNumber of employees
Employees176at 2025-03-31StandaloneNumber of employees
Employees176at 2024-03-31vStandaloneNumber of employees
Employees182at 2023-03-31vStandaloneNumber of employees
Employees182at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,353
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant8810000000JPY
Total assets (5-year summary)Prior2YearInstant9237000000JPY
Total assets (5-year summary)Prior1YearInstant8386000000JPY
Total assets (5-year summary)CurrentYearInstant8196000000JPY
Net assets per share (5-year summary)Prior4YearInstant921.72
Net assets per share (5-year summary)Prior3YearInstant969.89
Net assets per share (5-year summary)Prior2YearInstant990.71
Net assets per share (5-year summary)Prior1YearInstant1022.28
Net assets per share (5-year summary)CurrentYearInstant1026.45
Basic earnings loss per share (5-year summary)Prior4YearDuration34.09
Basic earnings loss per share (5-year summary)Prior3YearDuration60.17
Basic earnings loss per share (5-year summary)Prior2YearDuration35.82
Basic earnings loss per share (5-year summary)Prior1YearDuration43.57
Basic earnings loss per share (5-year summary)CurrentYearDuration16.17
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.533
Equity to asset ratio (5-year summary)Prior3YearInstant0.560
Equity to asset ratio (5-year summary)Prior2YearInstant0.546
Equity to asset ratio (5-year summary)Prior1YearInstant0.620
Equity to asset ratio (5-year summary)CurrentYearInstant0.637
Rate of return on equity (5-year summary)Prior4YearDuration0.0375
Rate of return on equity (5-year summary)Prior3YearDuration0.0636
Rate of return on equity (5-year summary)Prior2YearDuration0.0365
Rate of return on equity (5-year summary)Prior1YearDuration0.0433
Rate of return on equity (5-year summary)CurrentYearDuration0.0158
Price earnings ratio (5-year summary)Prior4YearDuration21.94
Price earnings ratio (5-year summary)Prior3YearDuration12.41
Price earnings ratio (5-year summary)Prior2YearDuration21.53
Price earnings ratio (5-year summary)Prior1YearDuration17.05
Price earnings ratio (5-year summary)CurrentYearDuration46.12
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration450000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration641000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1027000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration71000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration316000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-66000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-61000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-122000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-250000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-171000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-391000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-400000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-366000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-376000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-345000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1585000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass