Quarterly report · Q3
7555.TEDINET S100Q4RA
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥265m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥174m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥289m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥199m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥289m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥199m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥198m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥173m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥134m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥198m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥134m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥808m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥450m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥776m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥105m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥67m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥299m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥392m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥289m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.73 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.27 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.27 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 14420000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 24000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 29060000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 31241000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 14226000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 19998000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -12757000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -13761000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 4432000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 3476000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 5261000 | JPY |
| Loss on reduction of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss on reduction of noncurrent assets ope cf | CurrentYTDDuration | 33791000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | － | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -33791000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -7374000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -7902000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -385737000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -468175000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 278000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 549000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 791976000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 842103000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | 4287000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 9749000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -81714000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | 2230000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -40535000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 16345000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1YTDDuration | 83497000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | CurrentYTDDuration | -48938000 | JPY |
| Other net ope cf | Prior1YTDDuration | -13329000 | JPY |
| Other net ope cf | CurrentYTDDuration | -10606000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 792100000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 894092000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 16953000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 19584000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -4068000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -3199000 | JPY |
| Proceeds from subsidy ope cf | Prior1YTDDuration | － | JPY |
| Proceeds from subsidy ope cf | CurrentYTDDuration | 10000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -28901000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -112382000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 776083000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 808095000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 2000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -48096000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -102314000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |