Quarterly report · Q3
7555.TEDINET S100Q4RA
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥265m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥174m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥289m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥199m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥289m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥199m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥198m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥173m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥134m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥198m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥134m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥808m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥450m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥776m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥105m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥67m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥299m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥392m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥289m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.73 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.27 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.27 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 59012000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 84208000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 323808000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 304188000 | JPY |
| Accounts payable other | Prior1YearInstant | 44343000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 62689000 | JPY |
| Income taxes payable | Prior1YearInstant | 85080000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 56273000 | JPY |
| Provision for bonuses | Prior1YearInstant | 19000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 43000000 | JPY |
| Other cl | Prior1YearInstant | 244560000 | JPY |
| Other cl | CurrentQuarterInstant | 205158000 | JPY |
| Current liabilities | Prior1YearInstant | 2213502000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3007028000 | JPY |
| Long term loans payable | Prior1YearInstant | 970854000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 764602000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 457803000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 489044000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 143274000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 144638000 | JPY |
| Other ncl | Prior1YearInstant | 331250000 | JPY |
| Other ncl | CurrentQuarterInstant | 335395000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1903181000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1733681000 | JPY |
| Liabilities | Prior1YearInstant | 4116684000 | JPY |
| Liabilities | CurrentQuarterInstant | 4740709000 | JPY |
| Capital stock | Prior1YearInstant | 551500000 | JPY |
| Capital stock | CurrentQuarterInstant | 551500000 | JPY |
| Capital surplus | Prior1YearInstant | 402866000 | JPY |
| Capital surplus | CurrentQuarterInstant | 402866000 | JPY |
| Retained earnings | Prior1YearInstant | 4085579000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4222303000 | JPY |
| Treasury stock | Prior1YearInstant | -350539000 | JPY |
| Treasury stock | CurrentQuarterInstant | -350539000 | JPY |
| Shareholders equity | Prior1YearInstant | 4689406000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4826130000 | JPY |
| Net assets | Prior1YearInstant | 4689406000 | JPY |
| Net assets | CurrentQuarterInstant | 4826130000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8806090000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9566840000 | JPY |
| Net sales | Prior1YTDDuration | 3008359000 | JPY |
| Net sales | CurrentYTDDuration | 3248075000 | JPY |
| Cost of sales | Prior1YTDDuration | 935336000 | JPY |
| Cost of sales | CurrentYTDDuration | 953417000 | JPY |
| Gross profit | Prior1YTDDuration | 2073022000 | JPY |
| Gross profit | CurrentYTDDuration | 2294658000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1899231000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2029645000 | JPY |
| Operating income | Prior1YTDDuration | 173790000 | JPY |
| Operating income | CurrentYTDDuration | 265012000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |