Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥3.9bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income¥164m2022-04-01 → 2022-09-30Cons.Operating income
Operating income¥85m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income¥188m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥248m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥106m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥188m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥106m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥128m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥173m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥71m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥128m2022-04-01 → 2022-09-30Cons.Profit loss
Net income¥71m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥8.6bnat 2022-09-30Cons.Assets
Total assets¥8.8bnat 2022-03-31Cons.Assets
Total assets¥8.5bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2022-09-30Cons.Liabilities
Total liabilities¥4.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥4.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥279m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥450m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥389m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥11m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥67m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥231m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥392m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥221m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥25.142022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.082022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.812021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio55.5%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 409
ItemContextValueUnit
Current assetsPrior1YearInstant3988364000JPY
Current assetsCurrentQuarterInstant3819330000JPY
Buildings and structures netPrior1YearInstant2683447000JPY
Buildings and structures netCurrentQuarterInstant2640658000JPY
Tools furniture and fixtures netPrior1YearInstant318836000JPY
Tools furniture and fixtures netCurrentQuarterInstant297967000JPY
Other net ppePrior1YearInstant110970000JPY
Other net ppeCurrentQuarterInstant111720000JPY
Property plant and equipmentPrior1YearInstant3113253000JPY
Property plant and equipmentCurrentQuarterInstant3050347000JPY
SoftwarePrior1YearInstant110327000JPY
SoftwareCurrentQuarterInstant97447000JPY
Other iaPrior1YearInstant4265000JPY
Other iaCurrentQuarterInstant4265000JPY
Intangible assetsPrior1YearInstant114592000JPY
Intangible assetsCurrentQuarterInstant101713000JPY
Investments and other assetsPrior1YearInstant1589879000JPY
Investments and other assetsCurrentQuarterInstant1591229000JPY
Noncurrent assetsPrior1YearInstant4817726000JPY
Noncurrent assetsCurrentQuarterInstant4743290000JPY
AssetsPrior1YearInstant8806090000JPY
AssetsCurrentQuarterInstant8562620000JPY
Accounts payable consignmentPrior1YearInstant1437696000JPY
Accounts payable consignmentCurrentQuarterInstant1223238000JPY
Accounts payable tradePrior1YearInstant59012000JPY
Accounts payable tradeCurrentQuarterInstant60877000JPY
Current portion of long term loans payablePrior1YearInstant323808000JPY
Current portion of long term loans payableCurrentQuarterInstant309828000JPY
Accounts payable otherPrior1YearInstant44343000JPY
Accounts payable otherCurrentQuarterInstant94042000JPY
Income taxes payablePrior1YearInstant85080000JPY
Income taxes payableCurrentQuarterInstant75442000JPY
Provision for bonusesPrior1YearInstant19000000JPY
Provision for bonusesCurrentQuarterInstant90590000JPY
Other clPrior1YearInstant244560000JPY
Other clCurrentQuarterInstant169843000JPY
Current liabilitiesPrior1YearInstant2213502000JPY
Current liabilitiesCurrentQuarterInstant2023862000JPY
Long term loans payablePrior1YearInstant970854000JPY
Long term loans payableCurrentQuarterInstant822930000JPY
Net defined benefit liabilityPrior1YearInstant457803000JPY
Net defined benefit liabilityCurrentQuarterInstant478079000JPY
Asset retirement obligations nclPrior1YearInstant143274000JPY
Asset retirement obligations nclCurrentQuarterInstant144183000JPY
Other nclPrior1YearInstant331250000JPY
Other nclCurrentQuarterInstant337290000JPY
Noncurrent liabilitiesPrior1YearInstant1903181000JPY
Noncurrent liabilitiesCurrentQuarterInstant1782484000JPY
LiabilitiesPrior1YearInstant4116684000JPY
LiabilitiesCurrentQuarterInstant3806346000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass