Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥972m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥3.9bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥866m2021-04-01 → 2021-06-30Cons.Net sales
Operating income¥56m2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥31m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥76m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥248m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥47m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥76m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥47m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥51m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥173m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥31m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥51m2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥31m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥8.1bnat 2022-06-30Cons.Assets
Total assets¥8.8bnat 2022-03-31Cons.Assets
Total assets¥8.5bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥4.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.7bnat 2022-06-30Cons.Net assets
Net assets / equity¥4.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥315m2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥450m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥508m2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥9m2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥67m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2021-04-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥86m2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥392m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥86m2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥10.072022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.192021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio57.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 340
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember412300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5087100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember50871
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember600
Number of shares issued shares voting rightsCurrentQuarterInstant5500000
Number of voting rights issued shares voting rightsCurrentQuarterInstant50871
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member412300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member412300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0750
Number of shares held in own name treasury shares etcCurrentQuarterInstant412300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant412300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0750
Cash and depositsPrior1YearInstant1585369000JPY
Cash and depositsCurrentQuarterInstant1805192000JPY
Accounts receivable tradePrior1YearInstant2248711000JPY
Accounts receivable tradeCurrentQuarterInstant1355654000JPY
MerchandisePrior1YearInstant1108000JPY
MerchandiseCurrentQuarterInstant1228000JPY
Other caPrior1YearInstant153174000JPY
Other caCurrentQuarterInstant176823000JPY
Current assetsPrior1YearInstant3988364000JPY
Current assetsCurrentQuarterInstant3338898000JPY
Buildings and structures netPrior1YearInstant2683447000JPY
Buildings and structures netCurrentQuarterInstant2650822000JPY
Tools furniture and fixtures netPrior1YearInstant318836000JPY
Tools furniture and fixtures netCurrentQuarterInstant307501000JPY
Other net ppePrior1YearInstant110970000JPY
Other net ppeCurrentQuarterInstant115943000JPY
Property plant and equipmentPrior1YearInstant3113253000JPY
Property plant and equipmentCurrentQuarterInstant3074267000JPY
SoftwarePrior1YearInstant110327000JPY
SoftwareCurrentQuarterInstant104331000JPY
Other iaPrior1YearInstant4265000JPY
Other iaCurrentQuarterInstant4265000JPY
Intangible assetsPrior1YearInstant114592000JPY
Intangible assetsCurrentQuarterInstant108597000JPY
Investments and other assetsPrior1YearInstant1589879000JPY
Investments and other assetsCurrentQuarterInstant1598103000JPY
Noncurrent assetsPrior1YearInstant4817726000JPY
Noncurrent assetsCurrentQuarterInstant4780967000JPY
AssetsPrior1YearInstant8806090000JPY
AssetsCurrentQuarterInstant8119866000JPY
Accounts payable consignmentPrior1YearInstant1437696000JPY
Accounts payable consignmentCurrentQuarterInstant862213000JPY
Accounts payable tradePrior1YearInstant59012000JPY
Accounts payable tradeCurrentQuarterInstant42802000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass