Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥14.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥18.8bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥13.7bn2024-04-01 → 2024-09-30StandaloneNet sales (5-year summary)
Operating income¥755m2025-04-01 → 2025-09-30StandaloneOperating income
Ordinary income¥754m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥414m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥403m2024-04-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Profit before tax¥707m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Net income (owners)¥512m2024-04-01 → 2024-09-30StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥585m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥800m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-09-30StandaloneAssets
Total assets¥12.5bnat 2025-03-31StandaloneAssets
Total assets¥10.0bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2025-09-30StandaloneLiabilities
Total liabilities¥6.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥6.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.1bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30StandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥795m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥836m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥471m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥33m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥76m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥943m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥924m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥30.62025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.592024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥48.162024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.592024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio54.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued20,832,441at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,832,441at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,443,841at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 385
ItemContextValueUnit
Accounting standardsFilingDateInstantJapan GAAP
Whether consolidated financial statements are preparedFilingDateInstantfalse
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstant-
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstantcte
Current fiscal year start dateFilingDateInstant2025-04-01
Current period end dateFilingDateInstant2025-09-30
Type of current periodFilingDateInstantHY
Current fiscal year end dateFilingDateInstant2026-03-31
Previous fiscal year start dateFilingDateInstant2024-04-01
Comparative period end dateFilingDateInstant2024-09-30
Previous fiscal year end dateFilingDateInstant2025-03-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of reporting company (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Basic policy regarding control of company (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese) 東京証券取引所プライム市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社ラニケアコーポレーション
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)福島県郡山市長者1-5-20
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1-8-1
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)SMBC日興証券株式会社
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内3-3-1
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)アリアケジャパン株式会社
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都渋谷区恵比寿南3-2-17
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)日東富士製粉株式会社
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都中央区新川1-28-23
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社東邦銀行
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)福島県福島市大町3-25
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)アサヒビール株式会社
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都墨田区吾妻橋1-23-1
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託E口)
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1-8-12
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass