Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥14.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥18.8bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥13.7bn2024-04-01 → 2024-09-30StandaloneNet sales (5-year summary)
Operating income¥755m2025-04-01 → 2025-09-30StandaloneOperating income
Ordinary income¥754m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥414m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥403m2024-04-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Profit before tax¥707m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Net income (owners)¥512m2024-04-01 → 2024-09-30StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥585m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥800m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-09-30StandaloneAssets
Total assets¥12.5bnat 2025-03-31StandaloneAssets
Total assets¥10.0bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2025-09-30StandaloneLiabilities
Total liabilities¥6.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥6.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.1bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30StandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥795m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥836m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥471m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥33m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥76m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥943m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥924m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥30.62025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.592024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥48.162024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.592024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio54.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued20,832,441at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,832,441at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,443,841at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 385
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant2036660000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember4102460000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember4721957000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20832441
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20832441
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant20832441
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant20832441
Number of shares heldInterimInstant_No1MajorShareholdersMember2292000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1179
Number of shares heldInterimInstant_No2MajorShareholdersMember1669000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0858
Number of shares heldInterimInstant_No3MajorShareholdersMember663000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0341
Number of shares heldInterimInstant_No4MajorShareholdersMember450000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0232
Number of shares heldInterimInstant_No5MajorShareholdersMember445000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0229
Number of shares heldInterimInstant_No6MajorShareholdersMember401000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0206
Number of shares heldInterimInstant_No7MajorShareholdersMember366000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0188
Number of shares heldInterimInstant_No8MajorShareholdersMember328000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0168
Number of shares heldInterimInstant_No9MajorShareholdersMember295000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0151
Number of shares heldInterimInstant_No10MajorShareholdersMember266000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0137
Number of shares heldInterimInstant7180000
Shareholding ratioInterimInstant0.3693
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1394700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19398200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember193982
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember39541
Number of shares issued shares voting rightsInterimInstant20832441
Number of voting rights issued shares voting rightsInterimInstant193982
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1394700
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1394700
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0669
Number of shares held in own name treasury shares etcInterimInstant1394700
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1394700
Shareholding ratio treasury shares etcInterimInstant0.0669
Cash and depositsPrior1YearInstant_NonConsolidatedMember4721957000JPY
Cash and depositsInterimInstant_NonConsolidatedMember4132460000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember680590000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass