Tokyo Tape
Sign in
← Kourakuen

Annual report

7554.TEDINET S100VZ09
Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 12 passed
Key figures · 125
MetricValuePeriodScopeSource row
Revenue¥18.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥26.8bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥25.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥444m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥502m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥414m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥619m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥106m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥463m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥64m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥969m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥888m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥495m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income (owners)¥94m2023-04-01 → 2024-03-31StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.9bn2022-04-01 → 2023-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥374m2021-04-01 → 2022-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥842m2020-04-01 → 2021-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥800m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥505m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥3.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥613m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥93m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.5bnat 2025-03-31StandaloneAssets
Total assets¥9.1bnat 2024-03-31StandaloneAssets
Total assets¥10.5bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥865mat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥283m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥203m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥797m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥33m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥417m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥551m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥924m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥675m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥205m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥510m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.082023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.572023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-189.972022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-259.742022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.872021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.762021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.992020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥48.162024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥312.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥108.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥117.45at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥55.58at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥110.57at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥239.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥369.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥210.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥410.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-28.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-128.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-108.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-10.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-23.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,832,441at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,443,841at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,774,841at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,774,841at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,774,841at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees537at 2025-03-31StandaloneNumber of employees
Employees510at 2024-03-31StandaloneNumber of employees
Employees115at 2024-03-31StandaloneNumber of employees
Employees521at 2023-03-31dStandaloneNumber of employees
Employees108at 2023-03-31dStandaloneNumber of employees
Employees633at 2022-03-31dStandaloneNumber of employees
Employees119at 2022-03-31dStandaloneNumber of employees
Employees814at 2021-03-31dStandaloneNumber of employees
Employees169at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-3111 pure
Noodlesreportable segmentemployeesat 2025-03-31482 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,172
ItemContextValueUnit
Total beginning finished goods and materials and cost of purchased materials and loss on abandonment of inventories and cost of products manufactured cosCurrentYearDuration_NonConsolidatedMember8648880000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember15713000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember215126000JPY
Ending finished goods and materials cosPrior1YearDuration_NonConsolidatedMember110296000JPY
Ending finished goods and materials cosCurrentYearDuration_NonConsolidatedMember107005000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember7425519000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember8326747000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1448903000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember10517141000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember43303000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember85500000JPY
Sales supplies expense sgaPrior1YearDuration_NonConsolidatedMember1369000JPY
Sales supplies expense sgaCurrentYearDuration_NonConsolidatedMember65128000JPY
Haulage expenses sgaPrior1YearDuration_NonConsolidatedMember630507000JPY
Haulage expenses sgaCurrentYearDuration_NonConsolidatedMember646947000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember90813000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember99462000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember337700000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember4177100000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember26130000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember300815000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember12242000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember37133000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember70559000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember543889000JPY
Recruiting expenses sgaPrior1YearDuration_NonConsolidatedMember3257000JPY
Recruiting expenses sgaCurrentYearDuration_NonConsolidatedMember16396000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember47661000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember1285087000JPY
Repair expenses sgaPrior1YearDuration_NonConsolidatedMember17313000JPY
Repair expenses sgaCurrentYearDuration_NonConsolidatedMember110384000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember25591000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember1023515000JPY
Medical expenses sgaPrior1YearDuration_NonConsolidatedMember911000JPY
Medical expenses sgaCurrentYearDuration_NonConsolidatedMember195996000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember47419000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember411390000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember27814000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember37629000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember387638000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember568300000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember181033000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember468633000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1951270000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember10073311000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-502366000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember443829000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember1476000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1190000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember3610000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31mismatch
statement vs summary · net assetsnon_consolidated 2024-03-31mismatch
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31mismatch
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31mismatch
statement vs summary · total assetsnon_consolidated 2025-03-31pass