Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥6.2bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥25.5bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥6.2bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥460m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥341m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥466m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥1.5bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥62m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥483m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥22m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥494m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥13m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥494m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥13m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥10.4bnat 2023-06-30Cons.Assets
Total assets¥10.8bnat 2023-03-31Cons.Assets
Total assets¥13.3bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥10.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥9.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥368mat 2023-06-30Cons.Net assets
Net assets / equity¥865mat 2023-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-32.822023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-189.972022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.862022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio3.3%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio7.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 310
ItemContextValueUnit
Sublease loss allowance clPrior1YearInstant4261000JPY
Sublease loss allowance clCurrentQuarterInstant4861000JPY
Other clPrior1YearInstant1367696000JPY
Other clCurrentQuarterInstant1359497000JPY
Current liabilitiesPrior1YearInstant6580953000JPY
Current liabilitiesCurrentQuarterInstant6883882000JPY
Long term loans payablePrior1YearInstant1356678000JPY
Long term loans payableCurrentQuarterInstant1280000000JPY
Net defined benefit liabilityPrior1YearInstant203124000JPY
Net defined benefit liabilityCurrentQuarterInstant198735000JPY
Sublease loss allowance nclPrior1YearInstant8220000JPY
Sublease loss allowance nclCurrentQuarterInstant6013000JPY
Asset retirement obligations nclPrior1YearInstant882339000JPY
Asset retirement obligations nclCurrentQuarterInstant878820000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant12330000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant-JPY
Other nclPrior1YearInstant887933000JPY
Other nclCurrentQuarterInstant815589000JPY
Noncurrent liabilitiesPrior1YearInstant3350625000JPY
Noncurrent liabilitiesCurrentQuarterInstant3179158000JPY
LiabilitiesPrior1YearInstant9931578000JPY
LiabilitiesCurrentQuarterInstant10063041000JPY
Capital stockPrior1YearInstant2988273000JPY
Capital stockCurrentQuarterInstant2988273000JPY
Capital surplusPrior1YearInstant3084013000JPY
Capital surplusCurrentQuarterInstant3084013000JPY
Retained earningsPrior1YearInstant-2886144000JPY
Retained earningsCurrentQuarterInstant-3380190000JPY
Treasury stockPrior1YearInstant-2383218000JPY
Treasury stockCurrentQuarterInstant-2383315000JPY
Shareholders equityPrior1YearInstant802923000JPY
Shareholders equityCurrentQuarterInstant308780000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2265000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant4045000JPY
Remeasurements of defined benefit plansPrior1YearInstant31446000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant34414000JPY
Valuation and translation adjustmentsPrior1YearInstant33711000JPY
Valuation and translation adjustmentsCurrentQuarterInstant38459000JPY
Subscription rights to sharesPrior1YearInstant28650000JPY
Subscription rights to sharesCurrentQuarterInstant20825000JPY
Non controlling interestsPrior1YearInstant-JPY
Non controlling interestsCurrentQuarterInstant-JPY
Net assetsPrior1YearInstant865285000JPY
Net assetsCurrentQuarterInstant368065000JPY
Liabilities and net assetsPrior1YearInstant10796864000JPY
Liabilities and net assetsCurrentQuarterInstant10431107000JPY
Net salesPrior1YTDDuration6216874000JPY
Net salesCurrentYTDDuration6189372000JPY
Cost of salesPrior1YTDDuration1686031000JPY
Cost of salesCurrentYTDDuration1782710000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass