Quarterly report · Q2
7554.TEDINET S100PI0E
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥25.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥688m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥971m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥424m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥517m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥461m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥504m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥374m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥341m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥341m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥11.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥724m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥724m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥584m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥203m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥274m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥688m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥766m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥510m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥262m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-71.2 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.33 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.67 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 1814937000 | JPY |
| Non operating income | CurrentYTDDuration | 468284000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 38170000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 33318000 | JPY |
| Rent expenses on noncurrent assets noe | Prior1YTDDuration | 209922000 | JPY |
| Rent expenses on noncurrent assets noe | CurrentYTDDuration | 77305000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 36951000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 47909000 | JPY |
| Other noe | Prior1YTDDuration | 41556000 | JPY |
| Other noe | CurrentYTDDuration | 44947000 | JPY |
| Non operating expenses | Prior1YTDDuration | 326600000 | JPY |
| Non operating expenses | CurrentYTDDuration | 203480000 | JPY |
| Ordinary income | Prior1YTDDuration | 517041000 | JPY |
| Ordinary income | CurrentYTDDuration | -423595000 | JPY |
| Gain on reversal of loss on valuation of investment securities ei | Prior1YTDDuration | 10266000 | JPY |
| Gain on reversal of loss on valuation of investment securities ei | CurrentYTDDuration | 19506000 | JPY |
| Compensation income for expropriation ei | Prior1YTDDuration | 31992000 | JPY |
| Compensation income for expropriation ei | CurrentYTDDuration | - | JPY |
| Gain on sales of real estate for rent ei | Prior1YTDDuration | - | JPY |
| Gain on sales of real estate for rent ei | CurrentYTDDuration | 29749000 | JPY |
| Other ei | Prior1YTDDuration | 11494000 | JPY |
| Other ei | CurrentYTDDuration | 20226000 | JPY |
| Extraordinary income | Prior1YTDDuration | 53753000 | JPY |
| Extraordinary income | CurrentYTDDuration | 69483000 | JPY |
| Impairment loss el | Prior1YTDDuration | 11041000 | JPY |
| Impairment loss el | CurrentYTDDuration | 72023000 | JPY |
| Other el | Prior1YTDDuration | 55439000 | JPY |
| Other el | CurrentYTDDuration | 34564000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 66480000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 106587000 | JPY |
| Income before income taxes | Prior1YTDDuration | 504314000 | JPY |
| Income before income taxes | CurrentYTDDuration | -460700000 | JPY |
| Income taxes current | Prior1YTDDuration | 98860000 | JPY |
| Income taxes current | CurrentYTDDuration | 22720000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 64401000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 587940000 | JPY |
| Income taxes | Prior1YTDDuration | 163261000 | JPY |
| Income taxes | CurrentYTDDuration | 610660000 | JPY |
| Profit loss | Prior1YTDDuration | 341052000 | JPY |
| Profit loss | CurrentYTDDuration | -1071360000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 341052000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1071360000 | JPY |
| Profit loss | Prior1YTDDuration | 341052000 | JPY |
| Profit loss | CurrentYTDDuration | -1071360000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1023000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -2694000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 23288000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 11092000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |