Quarterly report · Q2
7554.TEDINET S100PI0E
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥25.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥688m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥971m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥424m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥517m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥461m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥504m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥374m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥341m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥341m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥11.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥724m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥724m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥584m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥203m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥274m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥688m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥766m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥510m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥262m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-71.2 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.33 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.67 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 4034296000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4048893000 | JPY |
| Land | Prior1YearInstant | 1363012000 | JPY |
| Land | CurrentQuarterInstant | 1363012000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1733926000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 1512124000 | JPY |
| Other net ppe | Prior1YearInstant | 452113000 | JPY |
| Other net ppe | CurrentQuarterInstant | 406638000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7583349000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7330670000 | JPY |
| Intangible assets | Prior1YearInstant | 180488000 | JPY |
| Intangible assets | CurrentQuarterInstant | 166295000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1524707000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1482062000 | JPY |
| Other ioa | Prior1YearInstant | 1694719000 | JPY |
| Other ioa | CurrentQuarterInstant | 1013761000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1380000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1380000 | JPY |
| Investments and other assets | Prior1YearInstant | 3218046000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2494444000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10981884000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9991410000 | JPY |
| Assets | Prior1YearInstant | 14143453000 | JPY |
| Assets | CurrentQuarterInstant | 11896383000 | JPY |
| Accounts payable trade | Prior1YearInstant | 731524000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 816412000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1088778000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1073778000 | JPY |
| Accrued expenses | Prior1YearInstant | 852793000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 846929000 | JPY |
| Income taxes payable | Prior1YearInstant | 268169000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41699000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 33995000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 21382000 | JPY |
| Sublease loss allowance cl | Prior1YearInstant | 9330000 | JPY |
| Sublease loss allowance cl | CurrentQuarterInstant | 4346000 | JPY |
| Other cl | Prior1YearInstant | 1636369000 | JPY |
| Other cl | CurrentQuarterInstant | 1388477000 | JPY |
| Current liabilities | Prior1YearInstant | 5620962000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5193027000 | JPY |
| Long term loans payable | Prior1YearInstant | 2415456000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1886067000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 283105000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 275478000 | JPY |
| Sublease loss allowance ncl | Prior1YearInstant | 12903000 | JPY |
| Sublease loss allowance ncl | CurrentQuarterInstant | 10335000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 12330000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 12330000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |