Half-year report · HY
7552.TEDINET S100X2QH
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥196.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥364.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥168.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥133.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥121.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥115.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥72.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥65.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥55.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥36.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥585m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥303.88 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥306.82 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.06 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥299.09 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥302 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥194.96 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥689m |
| Amusementreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥31.2bn |
| Amusementreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥31.2bn |
| Amusementreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Image Musicreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30.5bn |
| Image Musicreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30.5bn |
| Image Musicreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥434m |
| Toyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥86.0bn |
| Toyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥86.0bn |
| Toyreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Video Gamereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥48.8bn |
| Video Gamereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥48.8bn |
| Video Gamereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥196.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥196.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥9.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥634m |
| Amusementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Amusementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Amusementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Image Musicreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.7bn |
| Image Musicreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.7bn |
| Image Musicreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥746m |
| Toyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥78.0bn |
| Toyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥78.0bn |
| Toyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Video Gamereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.4bn |
| Video Gamereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥36.4bn |
| Video Gamereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥198m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥168.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥168.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | InterimInstant | -6000000 | JPY |
| Current assets | Prior1YearInstant | 96938000000 | JPY |
| Current assets | InterimInstant | 107319000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5629000000 | JPY |
| Property plant and equipment | InterimInstant | 5349000000 | JPY |
| Goodwill | Prior1YearInstant | 2044000000 | JPY |
| Goodwill | InterimInstant | 1752000000 | JPY |
| Other ia | Prior1YearInstant | 1867000000 | JPY |
| Other ia | InterimInstant | 1761000000 | JPY |
| Intangible assets | Prior1YearInstant | 3911000000 | JPY |
| Intangible assets | InterimInstant | 3513000000 | JPY |
| Investment securities | Prior1YearInstant | 9136000000 | JPY |
| Investment securities | InterimInstant | 10236000000 | JPY |
| Other ioa | Prior1YearInstant | 5839000000 | JPY |
| Other ioa | InterimInstant | 6802000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 14972000000 | JPY |
| Investments and other assets | InterimInstant | 17035000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24514000000 | JPY |
| Noncurrent assets | InterimInstant | 25899000000 | JPY |
| Assets | Prior1YearInstant | 121452000000 | JPY |
| Assets | InterimInstant | 133218000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 41814000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 50248000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2767000000 | JPY |
| Income taxes payable | InterimInstant | 2562000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 338000000 | JPY |
| Provision for bonuses | InterimInstant | 399000000 | JPY |
| Other cl | Prior1YearInstant | 13601000000 | JPY |
| Other cl | InterimInstant | 11549000000 | JPY |
| Current liabilities | Prior1YearInstant | 58522000000 | JPY |
| Current liabilities | InterimInstant | 64760000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 315000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 324000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 343000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 343000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3434000000 | JPY |
| Net defined benefit liability | InterimInstant | 3553000000 | JPY |
| Other ncl | Prior1YearInstant | 3163000000 | JPY |
| Other ncl | InterimInstant | 3431000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7257000000 | JPY |
| Noncurrent liabilities | InterimInstant | 7653000000 | JPY |
| Liabilities | Prior1YearInstant | 65780000000 | JPY |
| Liabilities | InterimInstant | 72413000000 | JPY |
| Capital stock | Prior1YearInstant | 2751000000 | JPY |
| Capital stock | InterimInstant | 2751000000 | JPY |
| Capital surplus | Prior1YearInstant | 3353000000 | JPY |
| Capital surplus | InterimInstant | 3353000000 | JPY |
| Retained earnings | Prior1YearInstant | 47103000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |