Quarterly report · Q3
7552.TEDINET S100Q49U
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥242.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥282.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥220.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥113.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥85.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥109.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥43.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.56 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.72 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥162.9 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥157.32 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥156.44 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E02869-000Amusementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E02869-000Amusementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E02869-000Amusementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02869-000Image Musicreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥49.5bn |
| jpcrp040300-q3r_E02869-000Image Musicreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥49.5bn |
| jpcrp040300-q3r_E02869-000Image Musicreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥124m |
| jpcrp040300-q3r_E02869-000Toyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥100.4bn |
| jpcrp040300-q3r_E02869-000Toyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥100.4bn |
| jpcrp040300-q3r_E02869-000Toyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02869-000Video Gamereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥69.1bn |
| jpcrp040300-q3r_E02869-000Video Gamereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥69.1bn |
| jpcrp040300-q3r_E02869-000Video Gamereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥242.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥242.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥952m |
| jpcrp040300-q3r_E02869-000Amusementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E02869-000Amusementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E02869-000Amusementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02869-000Image Musicreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥52.0bn |
| jpcrp040300-q3r_E02869-000Image Musicreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥52.0bn |
| jpcrp040300-q3r_E02869-000Image Musicreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥597m |
| jpcrp040300-q3r_E02869-000Toyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥83.7bn |
| jpcrp040300-q3r_E02869-000Toyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥83.7bn |
| jpcrp040300-q3r_E02869-000Toyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02869-000Video Gamereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥67.5bn |
| jpcrp040300-q3r_E02869-000Video Gamereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥67.5bn |
| jpcrp040300-q3r_E02869-000Video Gamereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥220.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥220.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 10426000000 | JPY |
| Current liabilities | Prior1YearInstant | 37051000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 62831000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 192000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 239000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 73000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3242000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3334000000 | JPY |
| Other ncl | Prior1YearInstant | 1344000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1468000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4779000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5116000000 | JPY |
| Liabilities | Prior1YearInstant | 41831000000 | JPY |
| Liabilities | CurrentQuarterInstant | 67948000000 | JPY |
| Capital stock | Prior1YearInstant | 2751000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2751000000 | JPY |
| Capital surplus | Prior1YearInstant | 2953000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3322000000 | JPY |
| Retained earnings | Prior1YearInstant | 35981000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38214000000 | JPY |
| Treasury stock | Prior1YearInstant | -1810000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1976000000 | JPY |
| Shareholders equity | Prior1YearInstant | 39875000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42311000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2900000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2642000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 9000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -11000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2909000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2631000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 709000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 519000000 | JPY |
| Net assets | Prior1YearInstant | 43494000000 | JPY |
| Net assets | CurrentQuarterInstant | 45462000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 85325000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 113411000000 | JPY |
| Net sales | Prior1YTDDuration | 220488000000 | JPY |
| Net sales | CurrentYTDDuration | 242384000000 | JPY |
| Cost of sales | Prior1YTDDuration | 197591000000 | JPY |
| Cost of sales | CurrentYTDDuration | 216384000000 | JPY |
| Gross profit | Prior1YTDDuration | 22897000000 | JPY |
| Gross profit | CurrentYTDDuration | 26000000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 17603000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 20026000000 | JPY |
| Operating income | Prior1YTDDuration | 5293000000 | JPY |
| Operating income | CurrentYTDDuration | 5973000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 136000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |