Half-year report · HY
7550.TEDINET S100X0VJ
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥612.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥1.14T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥557.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥40.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥41.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥39.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥71.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥34.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥37.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥39.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥24.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥857.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥813.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥761.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥597.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥572.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥259.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥240.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥219.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥92.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥79.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥82.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥79.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥82.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥49.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥79.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥41.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥47.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥66.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥231m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥143.25 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥240.45 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.57 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 84
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥26.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥18.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥354m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥237.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥237.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥338m |
| Global Fastfoodreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥56.2bn |
| Global Fastfoodreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥56.2bn |
| Global Fastfoodreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Global Fastfoodreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Global Hamazushireportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥149.7bn |
| Global Hamazushireportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥149.6bn |
| Global Hamazushireportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥105m |
| Global Hamazushireportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥11.9bn |
| Global Prepared Foodreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥111.9bn |
| Global Prepared Foodreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥111.9bn |
| Global Prepared Foodreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥15.4bn |
| Global Sukiyareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥149.3bn |
| Global Sukiyareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥149.1bn |
| Global Sukiyareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥174m |
| Global Sukiyareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Headoffice And Supportreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥233.2bn |
| Headoffice And Supportreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Headoffice And Supportreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥228.5bn |
| Headoffice And Supportreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Restaurantreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥84.4bn |
| Restaurantreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥84.2bn |
| Restaurantreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥154m |
| Restaurantreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Retailreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥39.2bn |
| Retailreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.8bn |
| Retailreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥380m |
| Retailreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥918m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥823.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥594.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥229.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥40.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥850.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥612.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥237.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥40.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥26.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥19.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥204.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥204.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥22m |
| Global Fastfoodreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.2bn |
| Global Fastfoodreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.2bn |
| Global Fastfoodreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Global Fastfoodreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Global Hamazushireportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥117.1bn |
| Global Hamazushireportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥117.1bn |
| Global Hamazushireportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Global Hamazushireportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| Global Prepared Foodreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥107.0bn |
| Global Prepared Foodreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥107.0bn |
| Global Prepared Foodreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.0bn |
| Global Sukiyareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥146.1bn |
| Global Sukiyareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥145.9bn |
| Global Sukiyareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥148m |
| Global Sukiyareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.4bn |
| Headoffice And Supportreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥199.2bn |
| Headoffice And Supportreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Headoffice And Supportreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥196.8bn |
| Headoffice And Supportreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥95m |
| Restaurantreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥76.6bn |
| Restaurantreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥76.5bn |
| Restaurantreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥68m |
| Restaurantreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Retailreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥38.9bn |
| Retailreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥38.5bn |
| Retailreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥397m |
| Retailreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥787m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥736.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥538.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥197.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥42.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥762.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥557.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥204.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥41.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 656
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan 有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)谷 口 寿 洋 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)清 水 健 太 郎 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 本 大 輔 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 557765000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 612941000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1136684000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 39103000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 39277000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 71890000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 24871000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 23255000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 39290000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 9663000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 24517000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 37281000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 219007000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 259599000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 240371000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 761197000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 857006000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 813109000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 153.57 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 143.25 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 240.45 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.287 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.302 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.295 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 40977000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 49896000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 78953000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -30318000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -47244000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -66497000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -16628000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 231000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -16225000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 74340000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 82396000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 79695000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 160733225 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 160733225 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_ClassAPreferredSharesMember | 300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_ClassAPreferredSharesMember | 300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_jpcrp040300-ssr_E03291-000TotalNumberOfIssuedSharesSeries1NonConvertiblePreferredStockSummaryOfBusinessResultsMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |